Tvardi Therapeutics Inc. logo

Tvardi Therapeutics Inc.

TVRD | NASDAQ
Chart Builder DCF Calculator
$1.68
+$0.07 (+4.35%)
Sep 22, 2026, 1:46 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-18.21M -70.87M -118.51M -20.54M -88.44M 8.41M
Depreciation & Amortization
95K 192K 259K 85K 1.55M 1.01M
Stock-Based Compensation
1.4M n/a 314K 246K n/a n/a
Other Working Capital
508K 5.36M 6.89M 2.67M 7.96M -4.31M
Other Non-Cash Items
-7.29M 24.86M 16.01M -321K 21.54M -7.54M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
508K -15.1M 10.17M 2.67M 5.26M -7.37M
Operating Cash Flow
-23.5M -60.92M -92.08M -17.87M -60.09M -5.49M
Capital Expenditures
n/a -1.05M -2.38M -50K -39K -349K
Cash Acquisitions
n/a n/a n/a n/a 70K n/a
Purchase of Investments
-31.49M -32.21M -113.61M -44M -208.8M -232.88M
Sales Maturities Of Investments
21.4M 82M 159.44M 22.05M 204.01M 212.96M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-10.08M 48.74M 43.46M -22M -4.75M -20.28M
Debt Repayment
n/a -3.6M 36.47M n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
22.17M n/a n/a n/a n/a n/a
Financial Cash Flow
22.7M -3.6M 38.15M 4K 46.61M 39.14M
Net Cash Flow
-10.88M -14.28M -11.97M -39.86M -18.23M 13.38M
Free Cash Flow
-23.5M -61.96M -94.45M -17.92M -60.13M -5.84M
Adj. Free Cash Flow
-24.9M -61.96M -94.77M -18.16M -60.13M -5.84M
Maintenance CapEx
n/a -1.05M -2.38M n/a -39K -349K
Growth CapEx
n/a n/a n/a -50K n/a n/a
Owner Earnings
-23.5M -61.96M -94.45M -17.87M -60.13M -5.84M

© 2026 bestshares.com. All rights reserved.