TSS Inc. logo

TSS Inc.

TSSI | NASDAQ
Chart Builder DCF Calculator
$8.80
+$0.03 (+0.34%)
Sep 22, 2026, 11:01 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
1.43M 2.28M 12.16M -1.5M 1.48M 2.98M 1.91M 2.65M 1.4M 15K 336K 209K 315K -786K -1.14M 605K 771K -308K -265K 123K -456K -699K
Depreciation & Amortization
1.31M 1.24M 1.36M 1.36M 844K 210K 211K 209K 116K 72K 71K 72K 88K 89K 135K 69K 69K 110K 130K 133K 136K 137K
Stock-Based Compensation
1.05M 1.05M 1.08M 1.03M n/a 921K 631K 299K 155K 150K 128K 154K 159K 140K 213K 104K 107K 106K 109K 115K 109K 136K
Other Working Capital
672K -11.79M -1.59M 8.22M -1.09M 2.16M -2.8M 36.14M 552K -794K -19.26M 1.21M 18.44M 78K 7.91M 5.55M -3.62M 4.59M -6.92M 8.35M -274K -10.11M
Other Non-Cash Items
-198K 288K 11.03M -23K 938K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 12K 10K 12K 32K 49K 48K
Deferred Income Tax
n/a 316K -7.92M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
4.04M -20.1M -1.38M -19.29M 13.07M 16.53M -24.4M 35.47M -6M 2.41M -17.38M 4.15M 16.97M -12.99M 11.95M 2.31M -5.37M 4.96M -3.96M 4.37M -1.06M -9.65M
Operating Cash Flow
7.63M -14.93M 16.32M -18.43M 16.34M 20.64M -21.65M 38.63M -4.33M 2.65M -16.85M 4.59M 17.54M -13.55M 11.16M 3.08M -4.41M 4.88M -3.98M 4.78M -1.22M -10.03M
Capital Expenditures
-4.08M -534K -537K -6.43M -10.91M -14.87M -6.72M -45K -1.68M -39K -17K -35K -20K -185K -323K -91K -114K -8K -4K -8K -51K -1K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-4.08M -534K -537K -6.43M -10.91M -14.87M -6.72M -45K -1.68M -39K -17K -35K -20K -185K -323K -91K -114K -8K -4K -8K -51K -1K
Debt Repayment
-991K -979K -5.96M 4.38M 11.33M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.04M 19K -20K n/a n/a -352K n/a
Common Stock Repurchased
-861K -1.36M -10K -974K -2.27M -1.65M -3.73M -637K -62K -55K -7K -23K -9K -1K -54K -77K n/a -3K -41K -53K -15K -88K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a 10K n/a 7K 8.87M 192K n/a n/a n/a n/a n/a n/a n/a 367K n/a n/a n/a n/a n/a n/a
Financial Cash Flow
-1.85M -2.26M -5.97M 58.72M 9.07M -1.65M 5.14M -445K -62K -55K -7K -23K -9K -1K -44K -1.75M 50K -23K -16K -53K -355K -80K
Net Cash Flow
1.71M -17.73M 9.81M 33.86M 9.5M 4.12M -23.23M 38.14M -6.07M 2.55M -16.87M 4.53M 17.51M -13.73M 10.79M 1.24M -4.48M 4.85M -4M 4.71M -1.63M -10.11M
Free Cash Flow
3.56M -15.46M 15.78M -24.86M 5.43M 5.76M -28.37M 38.58M -6.01M 2.61M -16.87M 4.55M 17.52M -13.73M 10.84M 2.99M -4.53M 4.87M -3.98M 4.77M -1.28M -10.03M
Adj. Free Cash Flow
2.51M -16.51M 14.71M -25.89M 5.43M 4.84M -29M 38.28M -6.17M 2.46M -16.99M 4.4M 17.36M -13.87M 10.62M 2.89M -4.63M 4.77M -4.09M 4.65M -1.38M -10.17M
Maintenance CapEx
-1.31M -534K n/a -6.43M -5.15M n/a -2.97M n/a -1.68M n/a n/a n/a n/a -63.08K -323K n/a n/a -6.25K n/a -8K -51K -1K
Growth CapEx
-2.77M n/a -537K n/a -5.76M -14.87M -3.75M -45K n/a -39K -17K -35K -20K -121.92K n/a -91K -114K -1.75K -4K n/a n/a n/a
Owner Earnings
6.32M -15.46M 16.32M -24.86M 11.19M 20.64M -24.62M 38.63M -6.01M 2.65M -16.85M 4.59M 17.54M -13.61M 10.84M 3.08M -4.41M 4.87M -3.98M 4.77M -1.28M -10.03M

© 2026 bestshares.com. All rights reserved.