TSS Inc. logo

TSS Inc.

TSSI | NASDAQ
Chart Builder DCF Calculator
$8.77
+$0.31 (+3.66%)
At close: Sep 21, 2026, 4:00 PM ET
$8.77
$0 (0.00%)
Pre-market: Sep 22, 2026, 9:20 AM ET

Market Data

Market Cap
$246.21M
Enterprise Value
$205.38M
Beta
2.05
Average Volume
1.21M
Shares Outstanding (Diluted)
N/A
Shares Change YoY
N/A
Institutional Ownership
42.13%
Exchange
NASDAQ
ISIN
US87288V1017

Price Performance

Price Change 1M
1.9%
Price Change 3M
-31.1%
Price Change 6M
-34.3%
Price Change YTD
14.0%
Price Change 1Y
-52.9%
Price Change 3Y
2092.5%
Price Change 5Y
1427.2%
1M CAGR (ann.)
-22.1%
1Y CAGR (ann.)
-42.2%
5Y CAGR (ann.)
71.6%
All-Time CAGR
2.4%

Valuation

PE Ratio
15.39
Forward PE
31.64
PEG Ratio
0.27
Forward PEG
0.43
PS Ratio
1.27
Forward PS
1.20
PB Ratio
3.07
P/FCF Ratio
-11.74
P/Adj. FCF Ratio
-9.78
P/OCF Ratio
-21.92
EV/Sales
1.06
EV/EBIT
20.05
EV/EBITDA
13.25
EV/FCF
-9.79
Earnings Yield
6.5%
FCF Yield
-8.5%
Adj. FCF Yield
-10.2%

Financial Health

Net Cash
$40.83M
Total Debt
$26.85M
Cash & Short-Term Investments
$67.68M
Total Assets
$175.32M
Current Ratio
1.66
Quick Ratio
1.38
Debt / Equity Ratio
0.48
Debt / EBITDA
1.73
Debt / FCF
-1.28
OCF / Debt
-0.35
Interest Coverage
2.65
Altman Z-Score
2.80
Piotroski F-Score
6

Margins & Profitability

Gross Profit Margin
16.5%
Operating Profit Margin
4.6%
EBITDA Margin
8.0%
Net Profit Margin
7.4%
FCF Margin
-10.8%
Adj. FCF Margin
-13.0%
SBC / Revenue
2.2%
SBC Impact (per share)
-20.0%

Returns

Return on Assets
8.2%
Return on Equity
19.2%
Return on Invested Capital
7.4%
Return on Capital Employed
7.8%
Return on Tangible Assets
8.2%

Historical Growth (CAGR)

Revenue CAGR 3Y
68.9%
Revenue CAGR 5Y
39.8%
Revenue CAGR 10Y
20.1%
EPS CAGR 3Y
72.2%
EPS CAGR 5Y
103.8%
EPS CAGR 10Y
36.8%
FCF CAGR 3Y
-51.7%
FCF CAGR 5Y
-583.1%
FCF CAGR 10Y
-75.4%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
1
EPS Growth Next 3Y
-33.1%
Revenue Growth Next 3Y
-2.4%
Earnings Date
Nov 15, 2026
EPS Estimate (next Q)
$0.03
EPS Growth Est (next Q)
-150.0%
Revenue Est (next Q)
$46.26M
Revenue Growth Est (next Q)
10.5%

Fair Value Estimates

Graham Number
$6.63
Graham Upside
-24.4%
Lynch Fair Value
$14.25
Lynch Upside
62.5%
Price Target
$13
Price Target Upside
48.2%

Cash Flow

Operating Cash Flow
$-9.41M
Free Cash Flow
$-20.98M
Adj. Free Cash Flow
$-25.18M
FCF Per Share
-$0.90
OCF Per Share
-$0.40
OCF/S Ratio
-4.9%

Income Statement

Revenue
$193.28M
Gross Profit
$31.83M
Operating Income
$8.87M
EBITDA
$15.5M
Net Income
$14.37M
EPS (Diluted)
$0.57
Revenue / Employee
$675.79K
Profit / Employee
$50.25K
Employees
286

© 2026 bestshares.com. All rights reserved.