Tyson Foods Inc. logo

Tyson Foods Inc.

TSN | NYSE
Chart Builder DCF Calculator
$52.02
-$0.75 (-1.42%)
At close: Sep 21, 2026, 4:00 PM ET
$52.10
+$0.08 (+0.15%)
After-hours: Sep 21, 2026, 7:58 PM ET
TTM
Period Ending
Q3 2026
Jun 26, 2026
Q2 2026
Mar 27, 2026
Q1 2026
Dec 26, 2025
Q4 2025
Sep 26, 2025
Q3 2025
Jun 27, 2025
Q2 2025
Mar 28, 2025
Q1 2025
Dec 27, 2024
Q4 2024
Sep 27, 2024
Q3 2024
Jun 28, 2024
Q2 2024
Mar 29, 2024
Q1 2024
Dec 29, 2023
Q4 2023
Sep 29, 2023
Q3 2023
Jun 30, 2023
Q2 2023
Mar 31, 2023
Q1 2023
Dec 30, 2022
Q4 2022
Sep 29, 2022
Q3 2022
Jul 1, 2022
Q2 2022
Apr 1, 2022
Q1 2022
Dec 31, 2021
Q4 2021
Sep 29, 2021
Q3 2021
Jul 2, 2021
Q2 2021
Apr 2, 2021
Q1 2021
Jan 1, 2021
Net Income
587M 470M 220M 496M 813M 940M 1.07B 822M 15M -616M -855M -649M 331M 1.52B 2.44B 3.25B 4.07B 4.07B 3.71B 3.06B 2.4B 2.17B 2.06B
Depreciation & Amortization
1.36B 1.36B 1.36B 1.33B 1.35B 1.38B 1.38B 1.4B 1.48B 1.44B 1.41B 1.34B 1.25B 1.23B 1.21B 1.2B 1.2B 1.21B 1.22B 1.21B 1.22B 1.22B 1.2B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a 61M 61M 61M 61M 93M 93M 93M 93M n/a n/a n/a n/a 89M 89M 89M
Other Working Capital
151M 233M -34M -106M -232M -187M -233M 224M 354M 501M 822M 187M 988M 178M -890M -1.04B -1.52B -797M -281M 381M -11M 352M 920M
Other Non-Cash Items
-111M 100M 594M 509M 421M 193M 138M 189M 511M 948M 1.06B 997M 569M 150M 43M -14M -697M -709M -697M -690M 3M 5M -71M
Deferred Income Tax
19M -23M -74M -76M -112M -65M -33M -45M -123M -175M -205M -183M 61M 137M 195M 264M 27M -54M -65M -125M 15M 26M 59M
Change in Working Capital
151M 233M -34M -106M -232M -187M -233M 224M 354M 501M 822M 187M -81M -891M -1.96B -2.1B -1.52B -797M -281M 381M 96M 457M 1.03B
Operating Cash Flow
2B 2.14B 2.07B 2.16B 2.24B 2.26B 2.32B 2.59B 2.3B 2.16B 2.29B 1.75B 2.23B 2.23B 2.02B 2.69B 3.07B 3.72B 3.89B 3.84B 3.82B 3.96B 4.37B
Capital Expenditures
-843M -911M -959M -978M -939M -975M -1.05B -1.13B -1.26B -1.46B -1.7B -1.94B -2.13B -2.14B -2.07B -1.89B -1.67B -1.5B -1.33B -1.21B -1.15B -1.13B -1.18B
Cash Acquisitions
38M 40M 38M -6M 173M 169M 169M 145M -93M -327M -328M -377M -392M -157M -207M -177M 1.09B 1.05B 1.1B 1.14B 110M 155M -29M
Purchase of Investments
-65M -69M -72M -66M -65M -58M -46M -64M -62M -58M -60M -34M -27M -33M -36M -36M -45M -49M -65M -72M -103M -98M -84M
Sales Maturities Of Investments
92M 67M 66M 62M 61M 53M 45M 35M 33M 30M 31M 32M 26M 30M 34M 34M 43M 47M 62M 70M 101M 97M 83M
Other Investing Acitivies
98M 323M 312M 323M 331M 130M 138M 128M 100M 74M 53M 19M 39M 71M 132M 131M 100M 134M 90M 125M -20M -76M -95M
Investing Cash Flow
-680M -550M -615M -665M -439M -681M -743M -888M -1.28B -1.74B -2.01B -2.3B -2.48B -2.23B -2.15B -1.94B -484M -319M -142M 58M -1.06B -1.05B -1.3B
Debt Repayment
-1.15B -1.08B -1.55B -1.09B -2.08B -2.03B 15M 183M 1.63B 1.99B 1.27B 1.12B 923M 511M -1.08B -1.09B -2.08B -2.08B -2.06B -2.05B -1.74B -1.82B -429M
Common Stock Repurchased
-277M -272M -228M -196M -47M -34M -51M -49M -55M -53M -54M -354M -352M -523M -667M -702M -710M -544M -398M -67M -57M -45M -92M
Dividend Paid
-702M -701M -699M -697M -695M -691M -688M -684M -680M -676M -672M -670M -665M -661M -658M -653M -650M -646M -641M -636M -627M -618M -610M
Other Financial Acitivies
-49M -71M -27M 2M -16M -9M -26M -31M -23M -18M 1M -5M n/a 16M 79M 120M 124M 101M 50M 4M -5M 7M -7M
Financial Cash Flow
-2.15B -2.11B -2.5B -1.98B -2.84B -2.76B -750M -581M 870M 1.24B 544M 88M -94M -657M -2.32B -2.32B -3.32B -3.15B -3.04B -2.73B -2.42B -2.47B -1.13B
Net Cash Flow
-807M -492M -1.01B -488M -1.02B -1.19B 808M 1.14B 1.87B 1.64B 830M -458M -357M -672M -2.47B -1.61B -752M 243M 627M 1.12B 348M 440M 1.99B
Free Cash Flow
1.16B 1.23B 1.11B 1.18B 1.3B 1.28B 1.27B 1.46B 1.04B 697M 586M -187M 98M 95M -51M 800M 1.4B 2.22B 2.56B 2.63B 2.67B 2.83B 3.19B
Adj. Free Cash Flow
1.16B 1.23B 1.11B 1.18B 1.3B 1.28B 1.27B 1.46B 976M 636M 525M -248M 5M 2M -144M 707M 1.4B 2.22B 2.56B 2.63B 2.58B 2.74B 3.1B
Maintenance CapEx
-792.2M -768.75M -816.41M -783.06M -757.86M -848.98M -923.32M -1.05B -1.21B -1.45B -1.69B -1.88B -1.92B -1.77B -1.41B -887.04M -612.33M -299.49M -356.17M -633.91M -698.51M -981.51M -1.02B
Growth CapEx
-50.8M -142.25M -142.59M -194.94M -181.14M -126.02M -125.68M -83.39M -46.38M -10.06M -12.72M -57.08M -205.64M -368.79M -657.63M -999.96M -1.06B -1.2B -971.83M -575.09M -452.49M -150.49M -153.63M
Owner Earnings
1.21B 1.37B 1.25B 1.37B 1.48B 1.41B 1.4B 1.54B 1.08B 707.06M 598.72M -129.92M 303.64M 463.79M 606.63M 1.8B 2.46B 3.42B 3.53B 3.21B 3.12B 2.98B 3.34B

© 2026 bestshares.com. All rights reserved.