Tyson Foods Inc. logo

Tyson Foods Inc.

TSN | NYSE
Chart Builder DCF Calculator
$51.99
-$0.03 (-0.06%)
Sep 22, 2026, 1:19 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Sep 26, 2025
FY 2024
Sep 27, 2024
FY 2023
Sep 29, 2023
FY 2022
Sep 30, 2022
FY 2021
Sep 29, 2021
FY 2020
Oct 2, 2020
Net Income
507M 822M -649M 3.25B 3.06B 2.15B
Depreciation & Amortization
1.36B 1.4B 1.34B 1.2B 1.21B 1.19B
Stock-Based Compensation
100M 101M 61M 93M 91M 89M
Other Working Capital
280M 217M -171M -1.04B 1.11B 367M
Other Non-Cash Items
369M 88M 997M -17M -781M -76M
Deferred Income Tax
-76M -45M -183M 264M -125M 45M
Change in Working Capital
-106M 224M 187M -2.1B 381M 474M
Operating Cash Flow
2.16B 2.59B 1.75B 2.69B 3.84B 3.87B
Capital Expenditures
-978M -1.13B -1.94B -1.89B -1.21B -1.2B
Cash Acquisitions
-11M 145M -377M -177M 1.14B -154M
Purchase of Investments
-66M -38M -34M -35M -72M -105M
Sales Maturities Of Investments
62M 35M 32M 34M 70M 87M
Other Investing Acitivies
328M 102M 19M 130M 125M -52M
Investing Cash Flow
-665M -888M -2.3B -1.94B 58M -1.42B
Debt Repayment
-1.09B 183M 1.12B -1.09B -2.05B -672M
Common Stock Repurchased
-196M -49M -354M -702M -67M -207M
Dividend Paid
-697M -684M -670M -653M -636M -601M
Other Financial Acitivies
-18M -31M -5M 120M 19M 12M
Financial Cash Flow
-1.98B -581M 88M -2.32B -2.73B -1.47B
Net Cash Flow
-488M 1.14B -458M -1.61B 1.17B 982M
Free Cash Flow
1.18B 1.46B -187M 800M 2.63B 2.68B
Adj. Free Cash Flow
1.08B 1.36B -248M 707M 2.54B 2.59B
Maintenance CapEx
-783.06M -1.06B -1.94B -887.04M -610.47M -1.08B
Growth CapEx
-194.94M -72.99M n/a -999.96M -598.53M -117.37M
Owner Earnings
1.37B 1.53B -187M 1.8B 3.23B 2.79B

© 2026 bestshares.com. All rights reserved.