TrustCo Bank Corp NY logo

TrustCo Bank Corp NY

TRST | NASDAQ
Chart Builder DCF Calculator
$56.34
-$0.33 (-0.58%)
At close: Sep 21, 2026, 4:00 PM ET
$56.34
$0 (0.00%)
Pre-market: Sep 22, 2026, 7:37 AM ET
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
63.15M 61.14M 56.85M 53.47M 50.98M 48.83M 47.4M 49.21M 53.03M 58.65M 69.71M 74.39M 75.89M 75.23M 70.57M 67.96M 64.53M 61.52M 59.09M 56.4M 53.22M
Depreciation & Amortization
11.55M 11.46M 11.81M 11.64M 11.5M 11.44M 10.99M 10.95M 10.88M 10.79M 10.58M 10.55M 10.56M 10.55M 10.61M 10.59M 10.6M 10.6M 10.52M 10.44M 10.3M
Stock-Based Compensation
1.44M 1.27M 1.18M 1.03M 874K 720K 463K 309K 154K n/a n/a n/a n/a n/a n/a n/a n/a n/a 1K 5K 11K
Other Working Capital
-11.15M -18.84M -17.61M -10.07M -17.41M -12.46M -2.7M -7.37M -11.91M -11.17M -19.63M -15.73M -15.66M -15.78M -18.07M -17.47M -14.64M -15.4M -11.51M -8.9M -9.16M
Other Non-Cash Items
3.68M 3.12M 1.79M 3.46M 1.56M 1.89M 4.26M 2.7M 3.31M 2.98M 1.75M 1.98M 2.06M 1.56M -1.29M -3.86M -3.03M -1.59M 2.46M 5.92M 7.95M
Deferred Income Tax
770K 4.13M 3.79M 3.21M 2.73M 1.99M 1.05M 1.29M 1.79M 2.16M 4.7M 4.8M 5.19M 4.11M 2.53M 1.06M -646K -238K -1.12M -744K -761K
Change in Working Capital
-12.44M -23.51M -19.96M -13.65M -16.83M -5.42M -1.25M -6.15M -13.92M -10.44M -17.62M -11.64M -7.27M -12.83M -15.34M -15.11M -13.84M -14.93M -12.6M -10.49M -14.33M
Operating Cash Flow
68.14M 57.6M 55.47M 59.16M 50.83M 59.44M 62.92M 58.3M 55.25M 64.13M 69.12M 80.08M 86.43M 78.63M 67.08M 60.64M 57.61M 55.37M 58.36M 61.53M 56.38M
Capital Expenditures
-8.96M -11.87M -11.82M -9.94M -8.93M -4.88M -5.58M -5.46M -5.41M -5.67M -4.27M -4.04M -3.75M -3.79M -2.98M -2.99M -2.97M -2.84M -3.04M -3.84M -3.69M
Cash Acquisitions
n/a n/a n/a n/a 29K 29K 29K 29K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-111.28M -96.11M -81.71M -77.54M -32.68M -42.77M -49.37M -34.68M -34.68M -19.68M -26.61M -35.75M -174.42M -203.52M -187.81M -180.28M -41.6M -139.96M -177.89M -239.94M -255M
Sales Maturities Of Investments
141.19M 157.07M 151.15M 150.08M 146.07M 141.23M 129.77M 100.68M 88.89M 59.71M 56.91M 66.54M 77.48M 86.15M 100.95M 132.68M 147.25M 161.55M 191.33M 184.34M 225.19M
Other Investing Acitivies
-173.62M -153.77M -119.53M -117.44M -110.38M -97.28M -112.36M -152.73M -206.7M -267.96M -331.4M -346.95M -336.59M -295.48M -232.21M -191.03M -194.23M -194.01M -182.3M -171.12M -165.25M
Investing Cash Flow
-152.67M -104.67M -61.92M -54.84M -5.89M -3.75M -37.58M -92.22M -157.96M -233.59M -305.37M -320.19M -437.27M -416.63M -322.05M -241.62M -91.56M -175.26M -171.91M -230.57M -198.74M
Debt Repayment
30.66M 35.27M 6.3M -7.35M -12.1M -4.21M -11.66M -24.05M -39.92M -33.71M -21.82M -33.52M -114.08M -121.99M -105.84M -90.51M 18.42M 29.93M 37.32M 60.51M 81.86M
Common Stock Repurchased
-62.04M -38.13M -16.87M -5.33M n/a n/a n/a n/a n/a n/a -1.53M -4.03M -6.4M -7M -5.48M -4.58M -2.95M -2.39M -2.39M -778K -45K
Dividend Paid
-27.53M -27.62M -27.37M -27.4M -27.41M -27.41M -27.43M -27.42M -27.38M -27.39M -27.35M -27.2M -27.13M -26.99M -26.72M -26.59M -26.44M -26.28M -26.29M -26.29M -26.3M
Other Financial Acitivies
155.42M 166.17M 216.88M 213.15M 140.93M 39.64M 29.45M 18.15M 142.71M 157.97M -47.06M -137.97M -137.13M -74.89M 40.94M 166.02M 176.99M 230.91M 341.84M 365.48M 691.17M
Financial Cash Flow
96.5M 135.69M 179.03M 173.16M 101.52M 8.12M -9.63M -33.32M 75.42M 96.87M -97.76M -202.72M -284.73M -230.87M -97.1M 44.37M 166.12M 232.26M 350.57M 398.99M 746.68M
Net Cash Flow
11.97M 88.62M 172.59M 177.48M 146.45M 63.81M 15.7M -67.24M -27.3M -72.6M -334M -442.83M -635.56M -568.87M -352.08M -136.6M 132.18M 112.37M 237.02M 229.95M 604.32M
Free Cash Flow
59.18M 45.74M 43.65M 49.22M 41.9M 54.56M 57.34M 52.84M 49.84M 58.46M 64.86M 76.05M 82.68M 74.84M 64.1M 57.65M 54.64M 52.53M 55.31M 57.69M 52.69M
Adj. Free Cash Flow
57.75M 44.47M 42.47M 48.19M 41.02M 53.84M 56.88M 52.53M 49.68M 58.46M 64.86M 76.05M 82.68M 74.84M 64.1M 57.65M 54.64M 52.53M 55.31M 57.69M 52.68M
Maintenance CapEx
-4.81M -6.6M -6.94M -5.75M -4.69M -1.27M -972.23K -972.23K -972.23K -972.23K n/a n/a -22.73K -818.73K -1.65M -2.24M -2.97M -2.84M -3.04M -3.84M -3.69M
Growth CapEx
-4.14M -5.26M -4.89M -4.19M -4.23M -3.62M -4.6M -4.49M -4.44M -4.69M -4.27M -4.04M -3.72M -2.97M -1.33M -747.27K n/a n/a n/a n/a n/a
Owner Earnings
63.33M 51M 48.54M 53.41M 46.13M 58.18M 61.95M 57.32M 54.27M 63.16M 69.12M 80.08M 86.41M 77.81M 65.43M 58.4M 54.64M 52.53M 55.31M 57.69M 52.69M

© 2026 bestshares.com. All rights reserved.