TrustCo Bank Corp NY logo

TrustCo Bank Corp NY

TRST | NASDAQ
Chart Builder DCF Calculator
$55.94
-$0.40 (-0.71%)
Sep 22, 2026, 11:59 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
61.14M 48.83M 58.65M 75.23M 61.52M 52.45M
Depreciation & Amortization
11.46M 11.44M 10.79M 10.55M 10.6M 10.18M
Stock-Based Compensation
1.27M 720K 103K n/a n/a 15K
Other Working Capital
-18.84M -12.46M -11.17M -15.78M -15.4M -6.18M
Other Non-Cash Items
3.12M 1.89M 2.87M 1.56M -1.59M 8.1M
Deferred Income Tax
4.13M 1.99M 2.16M 4.11M -238K -1.07M
Change in Working Capital
-23.51M -5.42M -10.44M -12.83M -14.93M -7.52M
Operating Cash Flow
57.6M 59.44M 64.13M 78.63M 55.37M 62.16M
Capital Expenditures
-11.87M -4.88M -5.67M -3.79M -2.84M -3.83M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
-96.11M -42.77M -19.68M -203.52M -139.96M -145.34M
Sales Maturities Of Investments
157.07M 141.16M 59.71M 86.15M 161.55M 291.48M
Other Investing Acitivies
-153.77M -97.26M -267.96M -295.48M -194.01M -177.65M
Investing Cash Flow
-104.67M -3.75M -233.59M -416.63M -175.26M -35.35M
Debt Repayment
35.27M -4.21M -33.71M -121.99M 29.93M 66.09M
Common Stock Repurchased
-38.13M -374K n/a -7M -2.59M -3.49M
Dividend Paid
-27.62M -27.41M -27.39M -26.99M -26.28M -26.33M
Other Financial Acitivies
166.14M 40.11M 157.97M -74.89M 231.2M 587.18M
Financial Cash Flow
135.69M 8.12M 96.87M -230.87M 232.26M 623.44M
Net Cash Flow
88.62M 63.81M -72.6M -568.87M 112.37M 650.25M
Free Cash Flow
45.74M 54.56M 58.46M 74.84M 52.53M 58.33M
Adj. Free Cash Flow
44.47M 53.84M 58.36M 74.84M 52.53M 58.31M
Maintenance CapEx
-6.63M n/a n/a n/a -2.84M -3.83M
Growth CapEx
-5.23M -4.88M -5.67M -3.79M n/a n/a
Owner Earnings
50.97M 59.44M 64.13M 78.63M 52.53M 58.33M

© 2026 bestshares.com. All rights reserved.