Interactive Strength Inc. logo

Interactive Strength Inc.

TRNR | NASDAQ
Chart Builder DCF Calculator
$2.90
+$0.10 (+3.57%)
Sep 22, 2026, 11:39 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Revenue
20.74M 15.32M 11.53M 9.77M 6.97M 6.37M 5.38M 3.18M 1.47M 1.17M 962K 973K 868K 649K 681K 649K 448K 351K 162K
Cost of Revenue
14.51M 12.49M 10.62M 9.86M 8.17M 8.26M 8.16M 7.17M 6.29M 6.25M 6.49M 7.58M 8.85M 9.01M 9.55M 8.52M 5.82M 4.2M 1.85M
Gross Profit
6.24M 2.83M 913K -83K -1.2M -1.88M -2.78M -3.99M -4.82M -5.08M -5.53M -6.61M -7.98M -8.36M -8.87M -7.87M -5.37M -3.85M -1.69M
Operating Income
-15.08M -17.54M -19.86M -22.28M -24M -26.06M -29.19M -36.33M -38.66M -42.71M -54.48M -59.14M -63.74M -63.26M -54.35M -51.11M -36.44M -24.98M -12.69M
Interest Income
1.17M 1.39M 1.55M 1.06M 387K 158K n/a n/a n/a n/a 208K 208K 208K 208K n/a n/a n/a n/a n/a
Pretax Income
-33.03M -28.11M -23.97M -19.78M -21.69M -30.14M -34.93M -40.57M -43.84M -46.81M -51.37M -58.78M -63.13M -61.5M -58.23M -52.45M -37.7M -25.73M -13.04M
Net Income
-33.03M -28.11M -23.97M -19.78M -21.69M -30.14M -34.93M -40.57M -43.84M -46.81M -51.37M -58.78M -63.13M -61.5M -58.23M -52.45M -37.7M -25.73M -13.04M
Selling & General & Admin
19.6M 18.28M 17.85M 19.46M 18.26M 17.94M 19.42M 23.39M 24.73M 28.68M 38.91M 40.07M 40.79M 36.79M 25.52M 21.96M 14.63M 10.16M 4.99M
Research & Development
1.72M 2.09M 2.92M 2.73M 4.54M 6.24M 6.99M 8.96M 9.1M 8.95M 10.04M 12.47M 14.97M 18.11M 19.96M 21.29M 16.43M 10.97M 6M
Other Expenses
n/a n/a n/a n/a n/a n/a n/a -24K -24K -24K -24K n/a n/a n/a -9K -9K -9K -9K n/a
Operating Expenses
21.32M 20.36M 20.77M 22.2M 22.8M 24.18M 26.41M 32.35M 33.84M 37.63M 48.95M 52.54M 55.76M 54.9M 45.48M 43.25M 31.07M 21.13M 10.99M
Interest Expense
5.61M 11.55M 11.78M 11.25M 9.06M 7.49M 7.73M 6.96M 5.28M 3.8M 1.8M 1.79M 1.83M 566K 952K 974K 787K 612K 226K
Selling & Marketing Expenses
5.03M 3.05M 2.27M 1.44M 1.17M 1.07M 1.08M 720K 808K 1.29M 1.63M 2.5M 3.41M 4.81M 6.22M 6.81M 5.61M 3.62M 1.61M
Cost & Expenses
35.83M 32.85M 31.39M 32.05M 30.97M 32.43M 34.57M 39.52M 40.13M 43.88M 55.44M 60.12M 64.61M 63.91M 55.03M 51.76M 36.89M 25.33M 12.85M
Income Tax Expense
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 4K 4K 4K 4K
Shares Outstanding (Basic)
4.09M 1.05M 275.42K 168.27K 102.21K 38.04K 7.94K 465.35 60.87 42.49 35.48 35.45 35.45 29.44 35.82 35.82K 35.82 35.82 35.82
Shares Outstanding (Diluted)
4.09M 1.05M 275.42K 168.27K 102.21K 38.04K 7.94K 465.35 60.87 42.49 35.48 35.45 35.45 29.44 35.82 35.82K 35.82 35.82 35.82
EPS (Basic)
-94.85 -98.81 -262.15 -951.64 -16.27K -191.01K -459.01K -779.65K -1.06M -1.27M -1.54M -1.74M -1.45M -1.4M -1.21M -1.05M -1.05M -718.36K -364.04K
EPS (Diluted)
-94.85 -98.81 -262.15 -951.64 -16.27K -191.01K -459.01K -779.65K -1.06M -1.27M -1.54M -1.74M -1.45M -1.4M -1.21M -1.05M -1.05M -718.36K -364.04K
EBITDA
-17.57M -11.07M -6.64M -2.65M -8.49M -17.56M -21.14M -26.97M -31.61M -36.22M -43.05M -50.58M -54.85M -54.6M -51.13M -45.64M -32.82M -22.51M -11.64M
EBIT
-18.87M -16.56M -12.19M -8.53M -12.62M -22.65M -27.21M -33.62M -38.56M -43.01M -49.58M -56.99M -61.3M -60.93M -57.27M -51.48M -36.91M -25.11M -12.81M
Depreciation & Amortization
4.68M 5.49M 5.55M 5.88M 4.13M 5.1M 6.07M 6.65M 6.95M 6.79M 6.53M 6.41M 6.45M 6.33M 6.14M 5.83M 4.09M 2.6M 1.17M

© 2026 bestshares.com. All rights reserved.