bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • Interactive Strength Inc. logo

    Interactive Strength Inc.

    TRNR | NASDAQ
    Chart Builder DCF Calculator
    $2.94
    -$0.06 (-2.00%)
    At close: Sep 21, 2026, 3:59 PM ET
    $2.90
    -$0.04 (-1.19%)
    After-hours: Sep 21, 2026, 7:30 PM ET
    Overview Rating Statistics Financials Earnings Analysts Ownership Profile

    Market Data

    Market Cap
    $1.54M
    Enterprise Value
    $10.85M
    Beta
    0.44
    Average Volume
    181.13K
    Shares Outstanding (Diluted)
    4.09M
    Shares Change YoY
    3900.15%
    Institutional Ownership
    0.82%
    Exchange
    NASDAQ
    ISIN
    US45840Y6095

    Price Performance

    Price Change 1M
    2.1%
    Price Change 3M
    -25.0%
    Price Change 6M
    -67.9%
    Price Change YTD
    -95.3%
    Price Change 1Y
    -98.8%
    Price Change 3Y
    -100.0%
    Price Change 5Y
    -100.0%
    1M CAGR (ann.)
    -12.8%
    1Y CAGR (ann.)
    -98.8%
    5Y CAGR (ann.)
    N/A
    All-Time CAGR
    -99.0%

    Valuation

    PE Ratio
    -0.03
    Forward PE
    N/A
    PEG Ratio
    -0.00
    Forward PEG
    0.00
    PS Ratio
    0.07
    Forward PS
    0.10
    PB Ratio
    0.45
    P/FCF Ratio
    -0.14
    P/Adj. FCF Ratio
    -0.16
    P/OCF Ratio
    -0.12
    EV/Sales
    0.52
    EV/EBIT
    -0.58
    EV/EBITDA
    -0.62
    EV/FCF
    -1.03
    Earnings Yield
    -3226.2%
    FCF Yield
    -697.9%
    Adj. FCF Yield
    -627.8%

    Financial Health

    Net Debt
    $9.34M
    Total Debt
    $10.3M
    Cash & Short-Term Investments
    $959K
    Total Assets
    $56.52M
    Current Ratio
    0.21
    Quick Ratio
    0.12
    Debt / Equity Ratio
    6.47
    Debt / EBITDA
    -0.59
    Debt / FCF
    -0.98
    OCF / Debt
    -0.70
    Interest Coverage
    -1.77
    Altman Z-Score
    -7.62
    Piotroski F-Score
    4

    Margins & Profitability

    Gross Profit Margin
    30.1%
    Operating Profit Margin
    -72.7%
    EBITDA Margin
    -82.1%
    Net Profit Margin
    -159.2%
    FCF Margin
    -50.9%
    Adj. FCF Margin
    -45.8%
    SBC / Revenue
    -5.1%
    SBC Impact (per share)
    -10.0%

    Returns

    Return on Assets
    -58.5%
    Return on Equity
    -375.7%
    Return on Invested Capital
    -52.3%
    Return on Capital Employed
    -204.5%
    Return on Tangible Assets
    -165.8%

    Historical Growth (CAGR)

    Revenue CAGR 3Y
    188.0%
    Revenue CAGR 5Y
    71.8%
    Revenue CAGR 10Y
    N/A
    EPS CAGR 3Y
    147.7%
    EPS CAGR 5Y
    40.8%
    EPS CAGR 10Y
    N/A
    FCF CAGR 3Y
    -0.5%
    FCF CAGR 5Y
    39.8%
    FCF CAGR 10Y
    N/A

    Analyst Forecasts

    Analyst Rating
    Hold
    Analyst Count
    0
    EPS Growth Next 3Y
    N/A
    Revenue Growth Next 3Y
    N/A
    Earnings Date
    Nov 11, 2026
    EPS Estimate (next Q)
    -$11.44
    EPS Growth Est (next Q)
    425.1%
    Revenue Est (next Q)
    $6.55M
    Revenue Growth Est (next Q)
    36.0%

    Fair Value Estimates

    Graham Number
    N/A
    Graham Upside
    N/A
    Lynch Fair Value
    N/A
    Lynch Upside
    N/A
    Price Target
    $22.50
    Price Target Upside
    665.3%

    Cash Flow

    Operating Cash Flow
    $-7.25M
    Free Cash Flow
    $-10.55M
    Adj. Free Cash Flow
    $-9.5M
    FCF Per Share
    -$26.47
    OCF Per Share
    -$25.20
    OCF/S Ratio
    -49.7%

    Income Statement

    Revenue
    $20.74M
    Gross Profit
    $6.24M
    Operating Income
    $-15.08M
    EBITDA
    $-17.57M
    Net Income
    $-33.03M
    EPS (Diluted)
    -$94.85
    Revenue / Employee
    $288.1K
    Profit / Employee
    $-458.78K
    Employees
    72

    © 2026 bestshares.com. All rights reserved.