Toyota Motor Corporation logo

Toyota Motor Corporation

TOYOF | OTC
Chart Builder DCF Calculator
$18.93
-$0.77 (-3.90%)
At close: Sep 24, 2026, 3:50 PM ET
$18.93
$0 (0.00%)
After-hours: Sep 24, 2026, 3:50 PM ET
TTM
Period Ending
Q1 2026
Jun 29, 2025
Q4 2025
Mar 30, 2025
Q3 2025
Dec 30, 2024
Q2 2025
Sep 29, 2024
Q1 2025
Jun 29, 2024
Q4 2024
Mar 30, 2024
Q3 2024
Dec 30, 2023
Q2 2024
Sep 29, 2023
Q1 2024
Jun 29, 2023
Q4 2023
Mar 30, 2023
Q3 2023
Dec 30, 2022
Q2 2023
Sep 29, 2022
Q1 2023
Jun 29, 2022
Q4 2022
Mar 30, 2022
Q3 2022
Dec 30, 2021
Q2 2022
Sep 29, 2021
Q1 2022
Jun 29, 2021
Q4 2021
Mar 30, 2021
Q3 2021
Dec 30, 2020
Q2 2021
Sep 29, 2020
Q1 2021
Jun 29, 2020
Net Income
4.3T 4.79T 5.12T 4.29T 5.11T 5.07T 4.56T 3.92T 3.06T 2.49T 2.45T 2.53T 2.71T 2.87T 3.17T 3.22T 3.06T 2.28T 1.56T 1.46T 1.59T
Depreciation & Amortization
2.23T 2.25T 2.24T 2.2T 2.16T 2.09T 2.04T 2.04T 2.04T 2.04T 2.01T 1.97T 1.89T 1.82T 1.77T 1.71T 1.69T 1.64T 1.63T 1.63T 1.61T
Stock-Based Compensation
n/a n/a 1.86B 1.86B 1.86B 1.86B 808M 808M 808M 808M n/a n/a n/a n/a 364M 364M 364M 364M 477M 477M 477M
Other Working Capital
-1.65T -2.82T -3.13T -3.09T -4.2T -3.98T -3.41T -3T -2.02T -1.5T -1.28T -792.65B -828.53B -1.13T -1.45T -1.68T -1.79T -1.06T -1.16T -573.44B -403.16B
Other Non-Cash Items
-1.48T -2.15T -1.91T -1.54T -1.55T -871.81B -872.12B -822.51B -842.86B -1.25T -1.45T -1.35T -1.28T -959.13B -1.08T -1.06T -958.93B -786.28B 167.84B -254.3B -168.77B
Deferred Income Tax
1.5T 1.62T 1.92T 1.89T 2.01T 1.89T 1.6T 1.44T 1.31T 1.18T 1.17T 1.15T 1.05T 1.12T 1.13T 1.13T 1.01T 649.98B 339.02B 171.97B 104.89B
Change in Working Capital
-1.65T -2.82T -3.13T -3.09T -4.2T -3.98T -3.41T -3T -2.02T -1.5T -1.28T -792.65B -828.53B -1.13T -1.45T -1.68T -1.79T -1.06T -1.16T -573.44B -403.16B
Operating Cash Flow
4.89T 3.7T 4.24T 3.75T 3.53T 4.21T 3.92T 3.57T 3.55T 2.96T 2.91T 3.51T 3.53T 3.72T 3.53T 3.31T 3.01T 2.73T 2.54T 2.44T 2.73T
Capital Expenditures
-5T -5.26T -6T -5.69T -5.37T -5.05T -4.48T -4.18T -3.98T -3.71T -3.66T -3.53T -3.6T -3.83T -3.95T -4.19T -4.09T -3.77T -3.56T -3.39T -3.42T
Cash Acquisitions
n/a n/a 640.74B 1.08T 1.54T 1.93T 1.61T 1.48T 1.38T 1.37T 1.35T 1.32T 1.24T 1.23T 1.23T 1.26T 1.3T 1.13T 1.16T 1.2T 1.26T
Purchase of Investments
-3.33T -3.97T -4.11T -4.29T -3.5T -2.97T -1.97T -1.51T -1.41T -1.15T -1.74T -1.77T -1.91T -2.43T -2.72T -2.92T -3.01T -2.73T -3.05T -2.9T -2.73T
Sales Maturities Of Investments
3.99T 3.75T 3.24T 3.19T 2.15T 2.25T 2.18T 1.8T 1.81T 1.33T 1.21T 1.73T 1.84T 2.2T 2.28T 2.02T 2.11T 2.06T 2.76T 2.68T 2.37T
Other Investing Acitivies
388B 993.84B 1.79T 198.58B -1.1T -1.16T -1.66T -1.07T -66.99B 556.11B 573.44B 1.03T 586.55B 2T 2T 541.55B -300.01B -1.59T -1.58T -900.72B 339.96B
Investing Cash Flow
-3.59T -4.19T -4.29T -5.43T -6.28T -5T -4.32T -3.47T -2.27T -1.6T -2.27T -1.14T -1.66T -577.5B -820.86B -2.98T -3.72T -4.68T -4.15T -3.22T -2.11T
Debt Repayment
2.17T 2.58T 2.71T 3.79T 3.6T 3.71T 3.3T 2.12T 1.16T 1.16T 526.3B 98.65B 431.29B -1.3T -630.66B -143.17B -556.56B 3.2T 3.09T 2.96T 3.3T
Common Stock Repurchased
-1.16T -1.18T -1.09T -1.02T -215.66B -231.07B -286.11B -352.06B -344.17B -431.1B -424.97B -350.45B -504.51B -404.72B -316.38B -249.87B -21.59B -74M -105.82B -176B -421.82B
Dividend Paid
-1.18T -1.13T -1.13T -1.01T -1.01T -880.2B -880.2B -816.97B -816.97B -727.98B -727.98B -718.21B -718.21B -709.87B -709.87B -671.03B -671.03B -625.51B -614.33B -599.66B -599.66B
Other Financial Acitivies
-74.98B -76.39B -103.37B -110.96B -98.35B -97.94B -53.86B -57.22B -70.68B -60.68B -84.83B -77.46B -57.42B -51.72B -52.2B -47.79B -38.16B -36.6B -47.62B 128.01B 127.71B
Financial Cash Flow
-287.26B 197.24B 391.01B 1.65T 2.27T 2.5T 2.08T 898.28B -75.32B -56.18B -711.48B -1.05T -848.85B -2.47T -1.71T -1.11T -1.29T 2.74T 2.53T 2.51T 2.6T
Net Cash Flow
613.76B -429.66B 702B -294.61B -309.35B 1.9T 1.56T 945.89B 1.22T 1.4T 251.86B 2.03T 1.67T 1.01T 1.29T -559.6B -1.79T 1T 911.09B 1.73T 3.2T
Free Cash Flow
-113.43B -1.56T -1.76T -1.94T -1.84T -842.02B -560.16B -600.72B -426.96B -750.76B -750.26B -19.9B -67.84B -107.63B -411.08B -875.38B -1.07T -1.04T -1.03T -574.67B -60.96B
Adj. Free Cash Flow
-113.43B -1.56T -1.76T -1.94T -1.84T -843.88B -560.96B -601.53B -427.77B -751.56B -750.26B -19.9B -67.84B -107.63B -411.44B -875.74B -1.07T -1.04T -1.03T -575.15B -61.44B
Maintenance CapEx
-3.75T -4.26T -4.97T -4T -2.93T -2.34T -1.65T -1.4T -1.33T -1.55T -1.93T -2.54T -2.94T -2.25T -2.31T -2.33T -2.51T -3.33T -3.34T -3.39T -3.3T
Growth CapEx
-1.25T -993.54B -1.03T -1.69T -2.44T -2.7T -2.82T -2.78T -2.65T -2.16T -1.72T -989.25B -652.46B -1.58T -1.64T -1.86T -1.57T -433.74B -219.77B n/a -113.17B
Owner Earnings
1.14T -567.45B -730.24B -252.15B 601.2B 1.86T 2.26T 2.18T 2.22T 1.4T 973.86B 969.36B 584.62B 1.48T 1.23T 984.88B 498.51B -607.04B -806.22B -951.91B -325.03B

© 2026 bestshares.com. All rights reserved.