Thor Industries Inc. logo

Thor Industries Inc.

THO | NYSE
Chart Builder DCF Calculator
$69.58
+$1.81 (+2.67%)
Sep 21, 2026, 1:07 PM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Apr 29, 2026
Q2 2026
Jan 30, 2026
Q1 2026
Oct 30, 2025
Q4 2025
Jul 30, 2025
Q3 2025
Apr 29, 2025
Q2 2025
Jan 30, 2025
Q1 2025
Oct 30, 2024
Q4 2024
Jul 30, 2024
Q3 2024
Apr 29, 2024
Q2 2024
Jan 30, 2024
Q1 2024
Oct 30, 2023
Q4 2023
Jul 30, 2023
Q3 2023
Apr 29, 2023
Q2 2023
Jan 30, 2023
Q1 2023
Oct 30, 2022
Q4 2022
Jul 30, 2022
Q3 2022
Apr 29, 2022
Q2 2022
Jan 30, 2022
Q1 2022
Oct 30, 2021
Q4 2021
Jul 30, 2021
Q3 2021
Apr 29, 2021
Q2 2021
Jan 30, 2021
Q1 2021
Oct 30, 2020
Net Income
95.54M 14.64M 23.17M 125.76M 133.93M -3.09M -873K 91.46M 114.51M 7.22M 55.03M 91.28M 119.73M 25.81M 137.42M 281.79M 346.02M 265.64M 244.8M 231.32M 182.72M 131.19M 115.64M
Depreciation & Amortization
65.95M 64.88M 66.04M 73.87M 66.17M 65.99M 67.66M 73.6M 68.15M 68.12M 67.28M 74.1M 68.15M 67.68M 66.99M 71.96M 71.65M 75.9M 64.95M 60.94M 58.69M 56.72M 54.24M
Stock-Based Compensation
6.7M 7.95M 10.95M 4.07M 8.19M 8.07M 10.54M 8.85M 9.35M 9.25M 10.45M 12.91M 9.67M 8.54M 8.39M 8.69M 9.75M 6.96M 6.03M 9.09M 8.37M 7.29M 5.77M
Other Working Capital
43.84M -54.65M -19.97M -2.77M 112.18M -30.72M -48.05M 6.17M 51.49M -121.08M 48.4M 44.12M 107.32M -143.88M 7.04M -19.2M 62.47M -52.13M 61.2M 128.24M 65.43M -19.17M -33.22M
Other Non-Cash Items
-22.8M -7.87M -2.82M -45.47M 1.93M -89.76M -104K 3.7M 130.52M -755K 2.92M -59K 2.87M 2.63M 2.69M 2.87M 3.02M 3.22M 3.05M 4.01M 7.27M 2.62M 2.64M
Deferred Income Tax
5.16M 1.56M 3.38M n/a -8.97M 3.51M -367K -6.25M -6.86M -14.28M 2.42M -25.43M -2.9M -4.23M -1.92M -33.06M -5.51M -8.06M -5.25M -4.53M -4.4M -4.7M 4.6M
Change in Working Capital
83.6M -193.39M -145.57M 100.44M 56.42M 46.11M -46.11M 166.65M 66.6M -173.42M -78.43M 354.71M 91.28M -9.13M -119.57M 28.86M -85.43M -87.38M -271.79M 50.57M 11M -200.39M -264.18M
Operating Cash Flow
234.15M -112.24M -44.87M 258.67M 257.67M 30.84M 30.74M 338.02M 251.73M -103.87M 59.67M 507.51M 288.8M 91.31M 94.02M 352.7M 339.5M 256.26M 41.79M 351.41M 263.64M -7.28M -81.29M
Capital Expenditures
-38.12M -28.44M -31.58M -37.94M -33.51M -26.27M -25.27M -33.57M -27.17M -40.69M -38.21M -57.73M -49.48M -45.1M -55.88M -71.66M -52.9M -74.58M -43.22M -47.67M -33.07M -23.39M -24.71M
Cash Acquisitions
-9.25M n/a n/a n/a n/a n/a n/a -3.5M 11.81M 12.78M -4M 6.18M 347K -6.18M 2.94M 15.24M -149K -33.88M -747.94M 208K -362K -287.88M -22.7M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
17.34M 17.99M 10.82M 40.81M 633K 17.14M -69K -6.86M -6.59M -1.97M -8.85M 623K -8.68M -4.51M -5M -21M -19.83M 511K 141K 208K 9.99M 109K 975K
Investing Cash Flow
-30.03M -10.45M -20.76M 2.88M -32.88M -9.12M -25.34M -43.92M -21.95M -29.88M -51.06M -50.92M -57.81M -55.8M -57.95M -77.41M -72.88M -107.95M -791.02M -47.47M -23.44M -311.16M -46.43M
Debt Repayment
-2.05M -43.27M -8.44M -98.05M -48.87M n/a n/a -116.98M -161.61M 115.16M -423K -354.12M -127.07M -3.96M -30.38M -212.32M -151.71M -28.66M 657.87M -114.5M -105.23M 209.08M -62.92M
Common Stock Repurchased
30.28M -25.23M -5.05M -50.92M 1.73M -1.73M n/a -25.35M -13M n/a -30.04M 42.01M -16.6M n/a -25.41M -66.79M -39.99M -58.33M n/a n/a n/a n/a n/a
Dividend Paid
-407K -54.83M -27.48M -26.38M -26.6M -53.15M -26.55M -25.41M -25.6M -51.14M n/a -23.99M -23.81M -48.17M -24.08M -23.45M -23.66M -47.83M -23.92M -22.7M -22.7M -45.4M -22.7M
Other Financial Acitivies
-26.66M -12.64M 27.48M -6.87M -1.62M -100.66M -38.07M 3.39M 120K -18.12M 11.31M 8.5M 3.16M -44.53M 2.54M 4.26M -24.94M -18.01M -14.27M -8.44M -1.84M -8.23M -5.58M
Financial Cash Flow
-79.62M -135.97M -13.48M -182.22M -77.09M -102.39M -64.62M -164.35M -200.08M 45.91M -19.15M -369.62M -164.33M -48.49M -53.25M -298.29M -240.31M -152.84M 643.6M -145.64M -129.76M 155.46M -68.5M
Net Cash Flow
129.77M -267.7M -76.72M 78.28M 134.5M -71.4M -56.09M 129.5M 31.63M -85.64M -15.4M 88.01M 71.67M -10.15M -19.85M -17.74M 24.05M -30.99M -112.47M 151.29M 110.93M -153.77M -203.96M
Free Cash Flow
196.04M -140.68M -76.45M 220.74M 224.16M 4.58M 5.47M 304.45M 224.56M -144.56M 21.46M 449.79M 239.32M 46.2M 38.13M 281.05M 286.6M 181.68M -1.43M 303.74M 230.57M -30.67M -106M
Adj. Free Cash Flow
189.34M -148.63M -87.4M 216.66M 215.97M -3.5M -5.07M 295.6M 215.21M -153.8M 11.01M 436.88M 229.65M 37.66M 29.74M 272.36M 276.85M 174.72M -7.46M 294.65M 222.21M -37.96M -111.77M
Maintenance CapEx
-38.12M -28.44M -31.58M -37.94M -22.68M -26.27M -25.27M -33.57M -27.17M -40.69M -38.21M -57.73M -49.48M -45.1M -55.88M -50.71M n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a -10.83M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -20.95M -52.9M -74.58M -43.22M -47.67M -33.07M -23.39M -24.71M
Owner Earnings
196.04M -140.68M -76.45M 220.74M 234.99M 4.58M 5.47M 304.45M 224.56M -144.56M 21.46M 449.79M 239.32M 46.2M 38.13M 302M 339.5M 256.26M 41.79M 351.41M 263.64M -7.28M -81.29M

© 2026 bestshares.com. All rights reserved.