Thor Industries Inc. logo

Thor Industries Inc.

THO | NYSE
Chart Builder DCF Calculator
$69.15
+$1.38 (+2.04%)
Sep 21, 2026, 12:49 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Jul 30, 2025
FY 2024
Jul 30, 2024
FY 2023
Jul 30, 2023
FY 2022
Jul 30, 2022
FY 2021
Jul 30, 2021
FY 2020
Jul 30, 2020
Net Income
258.56M 265.4M 374.24M 1.14B 660.87M 221.38M
Depreciation & Amortization
271.21M 277.15M 276.93M 284.45M 230.58M 196.17M
Stock-Based Compensation
30.87M 37.9M 39.51M 31.42M 30.51M 19.89M
Other Working Capital
-60.34M -93.46M 14.59M 43.17M 141.28M 11.4M
Other Non-Cash Items
-19.09M 8.68M 8.14M 3.76M 16.54M 24.79M
Deferred Income Tax
-29.5M -24.97M -34.48M -51.89M -9.03M -11.21M
Change in Working Capital
65.88M -18.61M 317.29M -415.74M -403M 89.92M
Operating Cash Flow
577.92M 545.55M 981.63M 990.25M 526.48M 540.94M
Capital Expenditures
-122.99M -139.64M -208.19M -242.36M -128.84M -106.7M
Cash Acquisitions
n/a -7.31M -6.18M -781.97M -310.94M 27.68M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
58.52M 137K -8.11M -24.93M 11.28M -5.23M
Investing Cash Flow
-64.47M -146.81M -222.48M -1.05B -428.49M -84.25M
Debt Repayment
-253.21M -163.86M -515.54M 255.53M -73.56M -290.66M
Common Stock Repurchased
-52.65M -68.39M -42.01M -165.11M n/a n/a
Dividend Paid
-106.13M -102.14M -95.97M -94.94M -90.8M -88.32M
Other Financial Acitivies
-14.32M -3.3M 17.83M -43.32M -24.08M -13.94M
Financial Cash Flow
-426.31M -337.68M -635.69M -47.84M -188.44M -392.92M
Net Cash Flow
85.28M 60.08M 129.68M -137.15M -95.51M 87.26M
Free Cash Flow
454.94M 405.91M 773.44M 747.9M 397.65M 434.24M
Adj. Free Cash Flow
424.06M 368.01M 733.93M 716.48M 367.13M 414.36M
Maintenance CapEx
-122.99M -139.64M -208.19M n/a n/a -79.64M
Growth CapEx
n/a n/a n/a -242.36M -128.84M -27.06M
Owner Earnings
454.94M 405.91M 773.44M 990.25M 526.48M 461.3M

© 2026 bestshares.com. All rights reserved.