TH International Limited logo

TH International Limited

THCH | NASDAQ
Chart Builder DCF Calculator
$1.35
$0 (0.00%)
Sep 22, 2026, 12:26 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
1.19B 1.27B 1.31B 1.34B 1.34B 1.36B 1.39B 1.45B 1.52B 1.57B 1.57B 1.48B 1.36B 1.12B 1.01B 933.56M 809.97M 766.58M 660.56M 512.11M 405.51M 300.2M
Cost of Revenue
1.1B 1.13B 1.14B 1.13B 1.12B 1.14B 1.18B 1.26B 1.35B 1.41B 1.42B 1.34B 1.21B 1.06B 978.01M 916.96M 849.29M 767.95M 642.38M 490.86M 380.56M 273.49M
Gross Profit
93.03M 137.75M 176.62M 212.15M 222.16M 224.17M 213.56M 190.19M 171.49M 160.95M 154.3M 147.68M 147.82M 66.81M 33.05M 16.6M -39.32M -1.37M 18.18M 21.25M 24.95M 26.72M
Operating Income
-262M -245.17M -250.23M -265.25M -249.09M -265.76M -316.07M -447.37M -555.79M -672.53M -681.69M -580.89M -583.71M -576.69M -581.18M -579.17M -541.66M -450.38M -381.55M -295.01M -224.86M -179.47M
Interest Income
3.98M 3.82M 3.52M 3.86M 3.04M 2.31M 3.21M 5.43M 11.92M 13.16M 14.19M 12.71M 5.88M 4.54M 2.7M 1.01M 383.88K 416.94K 230.94K 200.94K 180.94K n/a
Pretax Income
-503.59M -481.87M -432.19M -346.4M -359.61M -382.57M -458.31M -631.12M -691.76M -813.63M -853.39M -765.21M -812.58M -767.94M -744.75M -658.88M -576.98M -477.81M -392.96M -300.28M -231.52M -182.27M
Net Income
-504.29M -482.55M -431.34M -337.93M -353.89M -326.06M -412.08M -592.61M -664.36M -845.41M -876.25M -788.03M -821.81M -766.91M -742.65M -657.11M -573.74M -476.96M -392.53M -298.37M -231.52M -181.36M
Selling & General & Admin
230.76M 212.64M 281.88M 278.55M 269.18M 270.18M 275.17M 277.09M 316.63M 416.42M 431.11M 429.87M 466.5M 396.28M 370.56M 358.89M 288.41M 251.63M 234.91M 174.15M 128.53M 119.1M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
124.26M 170.28M 144.97M 198.84M 202.07M 219.74M 254.46M 360.47M 410.65M 417.06M 404.87M 298.7M 265.03M 247.22M 243.67M 236.88M 213.93M 197.38M 164.82M 50.68M -61.58M -163.23M
Operating Expenses
355.02M 382.92M 426.85M 477.39M 471.25M 489.93M 529.63M 637.56M 727.28M 833.48M 835.98M 728.57M 731.53M 643.5M 614.24M 595.77M 502.34M 449.01M 399.73M 317.85M 252.97M 208.97M
Interest Expense
16.42M 16.98M 16.62M 16.37M 16.19M 20.44M 22.45M 25.41M 25.91M 21.68M 20.43M 18.29M 17.98M 16.52M 14.8M 12M 7.92M 4.52M 2.38M 658.41K 475.41K 475.41K
Selling & Marketing Expenses
15.82M 29.73M 47.16M 60.92M 63.59M 62.52M 64.85M 74.61M 88.07M 100.49M 99.03M 99.81M 92.71M 86.62M 81.02M 77.24M 66.97M 54.86M 56.5M 48.62M 46.69M 41.59M
Cost & Expenses
1.45B 1.51B 1.56B 1.61B 1.59B 1.63B 1.71B 1.9B 2.08B 2.24B 2.25B 2.06B 1.94B 1.7B 1.59B 1.51B 1.35B 1.22B 1.04B 808.71M 633.53M 482.46M
Income Tax Expense
n/a 484K 484K 1.1M 1.51M 2.12M 2.12M 1.6M 1.19M 97.24K 97.24K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Shares Outstanding (Basic)
32.52M 32.52M 32.52M 32.54M 32.52M 32.6M 32.49M 32.48M 38.39M 32.01M 32.12M 31.75M 30.46M 27.92M 27.84M 24.92M 26.93M 26.93M 26.93M 26.93M 26.93M 22.37M
Shares Outstanding (Diluted)
32.52M 32.52M 32.52M 32.54M 32.52M 32.6M 32.49M 32.48M 38.39M 32.01M 32.12M 31.8M 30.49M 27.98M 28.19M 24.94M 26.93M 26.93M 26.93M 26.93M 26.93M 22.37M
EPS (Basic)
-15.52 -14.85 -13.26 -10.39 -10.89 -9.81 -12.53 -18.18 -20.49 -26.75 -30.20 -31.80 -36.15 -35.40 -33.85 -27.70 -22.40 -18.50 -15.05 -12.10 -10.20 -8.70
EPS (Diluted)
-15.52 -14.85 -13.26 -10.39 -10.89 -9.98 -12.70 -18.35 -20.66 -26.75 -30.20 -31.65 -36 -35.25 -33.70 -27.70 -22.40 -18.50 -15.05 -12.10 -10.20 -8.70
EBITDA
-354.93M -364.22M -308M -212.24M -222.41M -237.38M -306.25M -476.46M -530.05M -652.21M -693.47M -609.6M -663.02M -625.67M -611.29M -540.78M -473.78M -395.64M -331.63M -253.18M -200.7M -160.83M
EBIT
-449.15M -464.89M -415.57M -330.03M -343.42M -362.13M -435.87M -605.71M -665.86M -791.96M -832.97M -746.92M -794.61M -751.42M -729.94M -646.88M -568.72M -468.92M -385.99M -293.51M -223.75M -179.1M
Depreciation & Amortization
94.23M 100.67M 107.57M 117.79M 121.01M 124.74M 129.61M 129.25M 135.81M 139.75M 139.49M 137.33M 131.59M 125.75M 118.66M 106.1M 94.94M 73.29M 54.36M 40.33M 23.05M 18.27M

© 2026 bestshares.com. All rights reserved.