TH International Limited logo

TH International Limited

THCH | NASDAQ
Chart Builder DCF Calculator
$1.35
-$0.01 (-0.74%)
At close: Sep 21, 2026, 4:00 PM ET
$1.35
$0 (0.00%)
After-hours: Sep 21, 2026, 4:10 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
272.61M 255.19M 304.2M 358.02M 348.98M 300.74M 332.62M 359.55M 366.84M 332.14M 391.19M 433.92M 411.71M 336.48M 301.48M 305.72M 179.21M 224.66M 223.98M 182.13M 135.82M 118.63M
Cost of Revenue
257.14M 249.57M 294.71M 295.58M 288.79M 256.25M 287.6M 287.1M 304.63M 298.26M 369.54M 380.17M 360.04M 309.25M 286.44M 251.83M 208.56M 231.18M 225.38M 184.17M 127.22M 105.61M
Gross Profit
15.47M 5.62M 9.5M 62.44M 60.19M 44.49M 45.03M 72.45M 62.2M 33.88M 21.66M 53.75M 51.66M 27.23M 15.04M 53.89M -29.35M -6.53M -1.41M -2.04M 8.6M 13.03M
Operating Income
-54.87M -65.89M -85.84M -55.39M -38.05M -70.95M -100.85M -39.24M -54.71M -121.26M -232.16M -147.65M -171.46M -130.42M -131.36M -150.48M -164.44M -134.91M -129.35M -112.96M -73.16M -66.08M
Interest Income
1.14M 397.58K 639.05K 1.8M 983K 100K 981.95K 980K 252K 992K 3.21M 7.47M 1.49M 2.02M 1.73M 642K 147.88K 186K 30K 20K 180.94K n/a
Pretax Income
-97.17M -108.61M -224.05M -73.76M -75.44M -58.94M -138.26M -86.98M -98.39M -134.69M -311.06M -147.62M -220.26M -174.45M -222.88M -194.99M -175.62M -151.26M -137.01M -113.09M -76.45M -66.41M
Net Income
-97.19M -109.23M -224.97M -72.89M -75.46M -58.02M -131.56M -88.85M -47.63M -144.05M -312.08M -160.6M -228.68M -174.88M -223.87M -194.38M -173.78M -150.62M -138.33M -111.01M -77M -66.19M
Selling & General & Admin
69.72M n/a 93.41M 67.62M 51.6M 69.24M 90.08M 58.25M 52.61M 74.23M 92.01M 97.78M 152.4M 88.92M 90.76M 134.42M 82.18M 63.21M 79.09M 63.94M 45.4M 46.49M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
614.23K 71.51M 1.92M 50.21M 46.63M 46.21M 55.8M 53.44M 64.31M 80.92M 161.81M 103.62M 70.72M 68.72M 55.64M 69.94M 52.91M 65.18M 48.85M 46.99M 36.37M 32.62M
Operating Expenses
70.34M 71.51M 95.34M 117.83M 98.24M 115.44M 145.88M 111.69M 116.92M 155.14M 253.82M 201.4M 223.12M 157.65M 146.4M 204.36M 135.09M 128.39M 127.94M 110.93M 81.76M 79.1M
Interest Expense
4.27M 3.93M 3.96M 4.26M 4.83M 3.58M 3.71M 4.08M 9.08M 5.59M 6.66M 4.57M 4.85M 4.34M 4.52M 4.26M 3.4M 2.62M 1.72M 183K n/a 475.41K
Selling & Marketing Expenses
n/a n/a n/a 15.82M 13.91M 17.43M 13.76M 18.5M 12.83M 19.76M 23.52M 31.95M 25.25M 18.3M 24.3M 24.85M 19.16M 12.7M 20.53M 14.58M 7.06M 14.33M
Cost & Expenses
327.48M 321.08M 390.04M 413.41M 387.02M 371.69M 433.48M 398.79M 421.55M 453.41M 623.35M 581.57M 583.16M 466.9M 432.84M 456.19M 343.64M 359.57M 353.32M 295.1M 208.98M 184.71M
Income Tax Expense
n/a n/a n/a n/a 484K n/a 616.02K 410K 1.09M n/a 97.24K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Shares Outstanding (Basic)
32.52M 32.52M 32.52M 32.54M 32.52M 32.6M 32.49M 32.48M 38.39M 32.01M 32.12M 31.75M 30.46M 27.92M 27.84M 24.92M 26.93M 26.93M 26.93M 26.93M 26.93M 22.37M
Shares Outstanding (Diluted)
32.52M 32.52M 32.52M 32.54M 32.52M 32.6M 32.49M 32.48M 38.39M 32.01M 32.12M 31.8M 30.49M 27.98M 28.19M 24.94M 26.93M 26.93M 26.93M 26.93M 26.93M 22.37M
EPS (Basic)
-2.99 -3.37 -6.92 -2.24 -2.32 -1.78 -4.05 -2.74 -1.24 -4.50 -9.70 -5.05 -7.50 -7.95 -11.30 -9.40 -6.75 -6.40 -5.15 -4.10 -2.85 -2.95
EPS (Diluted)
-2.99 -3.37 -6.92 -2.24 -2.32 -1.78 -4.05 -2.74 -1.41 -4.50 -9.70 -5.05 -7.50 -7.95 -11.15 -9.40 -6.75 -6.40 -5.15 -4.10 -2.85 -2.95
EBITDA
-34.52M -83.23M -194.24M -42.94M -43.82M -27.01M -98.48M -53.11M -58.79M -95.88M -268.69M -106.69M -180.95M -137.14M -184.81M -160.11M -143.61M -122.75M -114.3M -93.12M -65.46M -58.75M
EBIT
-54.87M -104.68M -220.09M -69.51M -70.61M -55.37M -134.55M -82.9M -89.31M -129.1M -304.4M -143.05M -215.41M -170.12M -218.36M -190.73M -172.22M -148.64M -135.29M -112.57M -72.42M -65.71M
Depreciation & Amortization
20.35M 21.46M 25.85M 26.57M 26.79M 28.36M 36.07M 29.79M 30.52M 33.23M 35.71M 36.35M 34.45M 32.97M 33.54M 30.62M 28.61M 25.89M 20.99M 19.45M 6.96M 6.96M

© 2026 bestshares.com. All rights reserved.