TFS Financial Corporation logo

TFS Financial Corporation

TFSL | NASDAQ
Chart Builder DCF Calculator
$16.73
-$0.09 (-0.54%)
Sep 22, 2026, 11:30 AM ET · Market open
TTM
Period Ending
Q2 2026
Mar 30, 2026
Q1 2026
Dec 30, 2025
Q4 2025
Sep 29, 2025
Q3 2025
Jun 29, 2025
Q2 2025
Mar 30, 2025
Q1 2025
Dec 30, 2024
Q4 2024
Sep 29, 2024
Q3 2024
Jun 29, 2024
Q2 2024
Mar 30, 2024
Q1 2024
Dec 30, 2023
Q4 2023
Sep 29, 2023
Q3 2023
Jun 29, 2023
Q2 2023
Mar 30, 2023
Q1 2023
Dec 30, 2022
Q4 2022
Sep 29, 2022
Q3 2022
Jun 29, 2022
Q2 2022
Mar 30, 2022
Q1 2022
Dec 30, 2021
Q4 2021
Sep 29, 2021
Q3 2021
Jun 29, 2021
Q2 2021
Mar 30, 2021
Q1 2021
Dec 30, 2020
Net Income
93.03M 90.81M 90.96M 83.18M 81.62M 81.31M 79.59M 80.92M 78.57M 73.76M 75.25M 81.14M 80.68M 80.62M 74.57M 66.15M 64.98M 72.15M 81.01M 77.57M 88.43M 82.68M
Depreciation & Amortization
24.29M 24M 23.05M 21.77M 20.8M 19.76M 19.03M 18.8M 18.48M 18.49M 18.12M 19.61M 21.66M 24.05M 27.04M 24.26M 26.37M 29.93M 32.57M 39.05M 38.64M 34.86M
Stock-Based Compensation
10.71M 9.95M 9.65M 9.41M 9.27M 9.53M 9.5M 9.53M 9.71M 9.69M 10M 10.17M 10.33M 10.55M 11.01M 11.67M 12.59M 13.44M 13.71M 13.28M 12.56M 12.2M
Other Working Capital
2.77M 286K -13.23M -78.55M 2.83M 2.48M 13.16M 96.82M 23.36M -17.51M 36.5M 37.81M 23.06M 64.55M -1.16M -44.51M 7.62M 13.04M 14.9M 60.47M 11.62M 7.99M
Other Non-Cash Items
-29.88M -28.06M -30.4M -2.61M -14.21M -21.83M -31.09M -37.23M -17.11M -9.17M -13.51M -41.3M -41.98M -20.01M -32.61M -9.97M -14.23M -47M -52.48M -50.19M -64.89M -42.2M
Deferred Income Tax
1.24M 1.26M 1.35M 2.93M 2.84M 2.72M 2.7M 3.71M 3.77M 3.75M 3.73M -26.06M -26.57M -26.92M -26.88M -14.89M -15.09M -14.01M -14.25M 20.23M 22.37M 21.63M
Change in Working Capital
-7.36M -2.33M -12.19M -79.84M 4.51M 6.33M 8.86M 85.38M 4.72M -48.29M -2.87M 21.15M -2.74M 41.8M -14.2M -64.32M 5.28M 12.13M 22.6M 51.81M 6.09M 7.42M
Operating Cash Flow
92.04M 95.62M 82.42M 34.84M 104.83M 97.82M 88.6M 161.11M 98.13M 48.24M 90.72M 64.71M 41.39M 110.08M 38.93M 12.91M 79.89M 66.63M 83.16M 151.76M 103.19M 116.59M
Capital Expenditures
-9.78M -12.48M -11.45M -10.03M -9.13M -3M -3.06M -3.4M -4.15M -3.84M -5.1M -5.25M -4.5M -4.38M -2.7M -1.6M -978K -1.1M -1.34M -1.61M -2.75M -3.19M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-101.36M -92.27M -160.34M -154.14M -164.02M -138.79M -133.53M -141.57M -177.67M -185.18M -144.66M -176.88M -168.26M -225.08M -250.02M -264.93M -292.68M -269.76M -297.47M -267.59M -234.77M -208.05M
Sales Maturities Of Investments
175.26M 159.33M 170.34M 168.63M 163.65M 159.82M 141.72M 139.32M 139.3M 140.74M 83.57M 88.95M 105.25M 127.78M 163.57M 199.5M 240.07M 279.89M 317.07M 349.86M 342.74M 310.91M
Other Investing Acitivies
-396.18M -421.87M -382.53M -426.7M -191.66M -103.63M -129.84M -291.72M -589.04M -753.36M -942.43M -1.03B -1.48B -1.86B -1.79B -1.32B -395.57M 327.96M 529.09M 718.48M 746.77M 352.47M
Investing Cash Flow
-332.06M -367.29M -383.98M -422.24M -201.17M -85.6M -124.71M -297.37M -631.57M -801.64M -1.01B -1.12B -1.55B -1.97B -1.88B -1.39B -449.16M 336.98M 547.36M 799.15M 851.99M 452.14M
Debt Repayment
698.19M 278.02M 82.58M 71.29M -361.82M -360.98M -480.38M -620M -253.58M 183.27M 689.12M 1.19B 1.64B 1.65B 1.47B 1.08B 234.37M -288.29M -447.89M -634.64M -789.03M -444.65M
Common Stock Repurchased
-8.29M -5.43M -3.21M -745K -7K -774K -1.93M -2.27M -2.26M -2.98M -5.98M -5.88M -9.6M -9.85M -6.29M -7.86M -4.28M -6.96M -8.54M -6.72M -6.69M -3.07M
Dividend Paid
-59.78M -59.75M -59.53M -59.42M -59.25M -59.08M -58.95M -58.76M -58.61M -58.4M -58.29M -58.21M -58.28M -58.24M -58.3M -58.1M -57.47M -57.28M -56.64M -56.38M -56.43M -56.17M
Other Financial Acitivies
-416.41M 49.6M 247.45M 268.41M 386.66M 322.77M 574.34M 941.51M 1.02B 739.69M 390.24M -27.17M -11.83M 309M 310.64M 168.9M -98.09M -143M -127.16M -2.3M 249.77M 153.75M
Financial Cash Flow
213.72M 262.44M 267.28M 279.54M -34.42M -98.06M 33.08M 260.48M 706.64M 861.58M 1.02B 1.1B 1.56B 1.89B 1.72B 1.18B 74.54M -495.53M -640.22M -700.04M -602.27M -350.03M
Net Cash Flow
-26.3M -9.22M -34.28M -107.85M -130.75M -85.84M -3.03M 124.22M 173.21M 108.19M 97.18M 48.69M 50.46M 35.57M -118.76M -192.62M -294.73M -91.91M -9.71M 250.87M 352.92M 218.69M
Free Cash Flow
82.26M 83.14M 70.97M 24.82M 95.7M 94.82M 85.54M 157.7M 93.98M 44.4M 85.62M 59.47M 36.89M 105.7M 36.23M 11.3M 78.91M 65.53M 81.82M 150.15M 100.45M 113.4M
Adj. Free Cash Flow
71.54M 73.19M 61.32M 15.4M 86.43M 85.29M 76.03M 148.18M 84.27M 34.71M 75.62M 49.3M 26.55M 95.16M 25.22M -367K 66.33M 52.1M 68.11M 136.87M 87.89M 101.2M
Maintenance CapEx
-8.42M -10.85M -9.19M -7.9M -6.68M n/a n/a n/a n/a n/a n/a n/a -430.09K -814.09K -1.1M -1.2M -978K -1.1M -1.34M -1.61M -2.75M -2.79M
Growth CapEx
-1.36M -1.63M -2.26M -2.12M -2.45M -3M -3.06M -3.4M -4.15M -3.84M -5.1M -5.25M -4.07M -3.57M -1.6M -406.91K n/a n/a n/a n/a n/a -402.31K
Owner Earnings
83.62M 84.77M 73.23M 26.94M 98.15M 97.82M 88.6M 161.11M 98.13M 48.24M 90.72M 64.71M 40.95M 109.27M 37.83M 11.71M 78.91M 65.53M 81.82M 150.15M 100.45M 113.8M

© 2026 bestshares.com. All rights reserved.