TFS Financial Corporation logo

TFS Financial Corporation

TFSL | NASDAQ
Chart Builder DCF Calculator
$16.78
-$0.04 (-0.24%)
Sep 22, 2026, 10:52 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Mar 30, 2026
Q1 2026
Dec 30, 2025
Q4 2025
Sep 29, 2025
Q3 2025
Jun 29, 2025
Q2 2025
Mar 30, 2025
Q1 2025
Dec 30, 2024
Q4 2024
Sep 29, 2024
Q3 2024
Jun 29, 2024
Q2 2024
Mar 30, 2024
Q1 2024
Dec 30, 2023
Q4 2023
Sep 29, 2023
Q3 2023
Jun 29, 2023
Q2 2023
Mar 30, 2023
Q1 2023
Dec 30, 2022
Q4 2022
Sep 29, 2022
Q3 2022
Jun 29, 2022
Q2 2022
Mar 30, 2022
Q1 2022
Dec 30, 2021
Q4 2021
Sep 29, 2021
Q3 2021
Jun 29, 2021
Q2 2021
Mar 30, 2021
Q1 2021
Dec 30, 2020
Net Income
23.25M 22.27M 26M 21.51M 21.02M 22.43M 18.22M 19.95M 20.71M 20.71M 19.55M 17.6M 15.91M 22.19M 25.43M 17.15M 15.85M 16.14M 17.02M 15.98M 23.01M 25M
Depreciation & Amortization
5.85M 6.26M 6.24M 5.95M 5.55M 5.31M 4.96M 4.98M 4.52M 4.58M 4.73M 4.65M 4.53M 4.21M 6.23M 6.7M 6.92M 7.19M 3.46M 8.81M 10.48M 9.83M
Stock-Based Compensation
3.11M 2.65M 2.61M 2.34M 2.35M 2.35M 2.38M 2.2M 2.6M 2.32M 2.4M 2.38M 2.59M 2.63M 2.57M 2.54M 2.8M 3.1M 3.23M 3.46M 3.65M 3.37M
Other Working Capital
n/a 11.8M -14.4M 5.37M -2.48M -1.71M -79.73M 86.75M -2.83M 8.97M 3.93M 13.29M -43.69M 62.97M 5.25M -1.47M -2.2M -2.74M -38.11M 50.67M 3.22M -871K
Other Non-Cash Items
-5.56M 9.41M -26.68M -7.06M -3.74M 7.07M 1.12M -18.66M -11.36M -2.19M -5.03M 1.46M -3.41M -6.53M -32.82M 783K 18.56M -19.13M -10.18M -3.48M -14.21M -24.61M
Deferred Income Tax
12K -103K 1.32M 8K 30K -10K 2.9M -82K -93K -25K 3.91M -19K -110K -45K -25.88M -534K -462K 3K -13.9M -737K 623K -237K
Change in Working Capital
-9.02M 18.26M -20.59M 4M -3.99M 8.4M -88.25M 88.35M -2.17M 10.93M -11.73M 7.7M -55.19M 56.35M 12.29M -16.2M -10.65M 356K -37.83M 53.4M -3.79M 10.82M
Operating Cash Flow
17.64M 58.75M -11.1M 26.75M 21.23M 45.55M -58.68M 96.74M 14.21M 36.33M 13.83M 33.77M -35.68M 78.81M -12.18M 10.44M 33.01M 7.66M -38.21M 77.43M 19.76M 24.18M
Capital Expenditures
-4.25M -1.66M -2.14M -1.73M -6.95M -637K -715K -834K -812K -703K -1.05M -1.59M -500K -1.96M -1.2M -837K -384K -281K -102K -211K -506K -518K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-50.22M -18.03M -18.64M -14.48M -41.13M -86.1M -12.43M -24.36M -15.9M -80.84M -20.47M -60.47M -23.4M -40.32M -52.69M -51.84M -80.23M -65.26M -67.6M -79.59M -57.31M -92.96M
Sales Maturities Of Investments
37.32M 86.22M 25.11M 26.61M 21.39M 97.23M 23.4M 21.62M 17.57M 79.12M 21M 21.6M 19.02M 21.95M 26.38M 37.91M 41.54M 57.74M 62.32M 78.48M 81.36M 94.92M
Other Investing Acitivies
8.78M -52.56M -77.95M -274.45M -16.91M -13.22M -122.13M -39.4M 71.11M -39.42M -284.01M -336.72M -93.21M -228.5M -367.48M -791.97M -476.74M -149.75M 98.24M 132.68M 246.78M 51.39M
Investing Cash Flow
-8.37M 13.97M -73.62M -264.04M -43.6M -2.73M -111.87M -42.97M 71.97M -41.84M -284.53M -377.17M -98.1M -248.83M -394.99M -806.74M -515.81M -157.56M 92.85M 131.36M 270.33M 52.82M
Debt Repayment
340.54M 71.44M -12.39M 298.6M -79.63M -124.01M -23.67M -134.52M -78.78M -243.41M -163.29M 231.9M 358.07M 262.45M 341.91M 675.01M 371.59M 82.85M -50.65M -169.42M -151.08M -76.75M
Common Stock Repurchased
-2.09M -2.99M -2.47M -744K 767K -767K -1K -6K n/a -1.92M -342K -4K -713K -4.92M -248K -3.72M -962K -1.36M -1.82M -131K -3.64M -2.95M
Dividend Paid
-14.93M -15.11M -14.86M -14.87M -14.9M -14.9M -14.75M -14.7M -14.73M -14.77M -14.56M -14.55M -14.51M -14.67M -14.48M -14.62M -14.48M -14.72M -14.29M -13.98M -14.29M -14.08M
Other Financial Acitivies
-352.22M -98.79M 91.3M -56.69M 113.78M 99.07M 112.25M 61.56M 49.89M 350.63M 479.43M 141.15M -231.52M 1.18M 62.03M 156.48M 89.32M 2.81M -79.71M -110.51M 44.41M 18.66M
Financial Cash Flow
-28.7M -45.45M 61.58M 226.29M 20.03M -40.61M 73.83M -87.67M -43.62M 90.53M 301.24M 358.49M 111.33M 244.04M 389.2M 813.16M 445.46M 69.58M -146.47M -294.04M -124.6M -75.11M
Net Cash Flow
-19.43M 27.27M -23.14M -11M -2.35M 2.21M -96.72M -33.9M 42.57M 85.02M 30.53M 15.09M -22.45M 74.02M -17.97M 16.86M -37.34M -80.32M -91.82M -85.26M 165.48M 1.89M
Free Cash Flow
13.39M 57.09M -13.25M 25.03M 14.28M 44.91M -59.4M 95.91M 13.4M 35.62M 12.77M 32.19M -36.18M 76.85M -13.38M 9.61M 32.63M 7.38M -38.31M 77.22M 19.25M 23.66M
Adj. Free Cash Flow
10.28M 54.43M -15.86M 22.68M 11.93M 42.56M -61.77M 93.71M 10.8M 33.3M 10.37M 29.81M -38.77M 74.22M -15.95M 7.06M 29.83M 4.28M -41.54M 73.76M 15.6M 20.29M
Maintenance CapEx
-4.25M -1.66M -1.29M -1.22M -6.68M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -430.09K -384K -281K -102K -211K -506K -518K
Growth CapEx
n/a n/a -853.2K -507.56K -264.41K -637K -715K -834K -812K -703K -1.05M -1.59M -500K -1.96M -1.2M -406.91K n/a n/a n/a n/a n/a n/a
Owner Earnings
13.39M 57.09M -12.39M 25.53M 14.54M 45.55M -58.68M 96.74M 14.21M 36.33M 13.83M 33.77M -35.68M 78.81M -12.18M 10.01M 32.63M 7.38M -38.31M 77.22M 19.25M 23.66M

© 2026 bestshares.com. All rights reserved.