Tucows Inc. logo

Tucows Inc.

TCX | NASDAQ
Chart Builder DCF Calculator
$10.37
+$0.19 (+1.87%)
At close: Sep 21, 2026, 4:00 PM ET
$10.37
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-83.63M -78.79M -75.82M -96.26M -95.54M -98.51M -109.86M -90.76M -91.23M -103.6M -96.2M -86.27M -71.48M -43.63M -27.57M -16.09M -6.74M -1.81M 3.36M 7.4M 6.74M 5.09M
Depreciation & Amortization
44.94M 45.56M 46.25M 46.64M 45.9M 45.62M 45.62M 46.16M 47.32M 47.47M 47.26M 45.86M 44.09M 42.16M 82.76M 79.79M 116.36M 154.12M 108.43M 106.44M 65.5M 24.14M
Stock-Based Compensation
6.51M 6.73M 7.14M 5.92M 6.34M 6.65M 7.02M 6.91M 7.41M 7.76M 8.13M 9.81M 9.07M 8.45M 7.6M 5.63M 5.19M 4.96M 4.59M 4.41M 4.3M 3.94M
Other Working Capital
-452K 5.73M 2.21M 12.53M 14.04M 7.76M 7.34M 12.64M 6.36M 17.47M 14.43M 10.54M 10.37M 8.96M 9.47M 68K 502K -8.54M -4.7M -3.88M 1.36M 5.09M
Other Non-Cash Items
37.75M 32.05M 25.92M 39.16M 25.5M 29.54M 33.2M 19.71M 22.41M 36.26M 36.6M 32.88M 26.58M 7.34M 2.21M -886K -2.17M -2.1M -1.86M -1.42M 3.26M 6.47M
Deferred Income Tax
156K -55K -289K 334K -47K 278K 854K -3.31M -6.44M -9.95M -13.04M -12.97M -11.37M -9.01M -6.98M -3.36M -2.19M -1.79M -1.33M -4.38M -3.71M -3.97M
Change in Working Capital
-1.34M 3.53M -8.95M -3.74M 3.81M -8.9M 3.42M 15.34M 12.21M 16.86M 12.48M -191K -1.84M 3.91M 5.04M 5.62M 3.53M -7.68M -2M -10.16M -4.62M 429K
Operating Cash Flow
4.39M 9.02M -5.76M -7.95M -14.04M -25.32M -19.75M -5.95M -8.32M -5.2M -4.77M -10.87M -4.95M 9.22M 63.06M 70.7M 112.85M 144.58M 110.08M 101.17M 71.46M 36.09M
Capital Expenditures
-18.79M -17.42M -17.33M -24.64M -35.3M -47.58M -56.56M -59.58M -67.67M -75.09M -92.58M -115.25M -139.32M -146.26M -137.4M -123.67M -91.49M -82.84M -73.88M -61.96M -58.11M -48.6M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -26.53M -26.53M -26.53M -26.53M n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.01M -2.01M -2.01M -2.01M n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
8.93M 18M 19.27M 19.36M 11.49M 1.03M -34K -689K -243K -458K -528K -1.08M -1.05M -853K -782K -158K -164K -205K -264K -226K -220K -157K
Investing Cash Flow
-9.86M 797K 2.16M -5.06M -23.6M -46.55M -56.49M -60.06M -67.67M -75.09M -92.58M -115.25M -139.32M -146.26M -137.49M -149.79M -117.6M -111.03M -101.98M -64.04M -60.18M -48.66M
Debt Repayment
-2.5M -2.5M -5M -6.98M 55.99M 49.49M 46.49M 36.78M -31.4M 195.35M 197.75M 209.35M 229.26M 28.12M 47.55M 88.34M 86.14M 85.03M 68.7M 36M 26M 7.99M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -218K -218K -218K -382K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-423K -423K -423K -423K -2.01M -2.03M -2.03M -2.09M -12K -6.74M -8.19M -8.13M -8.72M -3.04M -3.59M -3.59M -3.16M -2.39M -158K 72K 661K 794K
Financial Cash Flow
-2.92M -2.89M -5.39M -7.33M 54.05M 47.5M 44.5M 34.68M -31.41M 147.9M 178.84M 218.03M 297.35M 142.61M 132.01M 147.24M 86.84M 87.96M 73.14M 38.69M 27.91M 8.43M
Net Cash Flow
-8.4M 6.92M -8.99M -20.34M 16.4M -24.37M -31.74M -31.33M -107.4M 67.61M 81.48M 91.91M 153.09M 5.57M 14.39M 24.97M -748K -2.11M 794K -4.62M -1.6M -4.14M
Free Cash Flow
-14.4M -8.4M -23.09M -32.58M -49.34M -72.9M -76.3M -65.53M -75.99M -80.29M -97.35M -126.12M -144.27M -137.04M -74.34M -52.97M 21.37M 61.74M 36.2M 39.21M 13.35M -12.5M
Adj. Free Cash Flow
-20.91M -15.13M -30.22M -38.5M -55.68M -79.55M -83.32M -72.44M -83.4M -88.05M -105.49M -135.93M -153.34M -145.49M -81.94M -58.6M 16.18M 56.78M 31.6M 34.8M 9.05M -16.44M
Maintenance CapEx
-10.72M -5.66M -148.94K -7.72M -18.81M -31.9M -41.77M -44.7M -51.72M -61.04M -83.07M -109.79M -137.56M -142.46M -129.77M -113.08M -81.3M -75.64M -70.51M -61.56M -58.11M -48.6M
Growth CapEx
-8.08M -11.76M -17.18M -16.91M -16.49M -15.68M -14.78M -14.89M -15.95M -14.04M -9.51M -5.45M -1.76M -3.8M -7.62M -10.59M -10.19M -7.2M -3.37M -401.81K n/a n/a
Owner Earnings
-6.33M 3.36M -5.91M -15.67M -32.85M -57.22M -61.52M -50.64M -60.04M -66.24M -87.84M -120.67M -142.5M -133.24M -66.71M -42.38M 31.56M 68.94M 39.57M 39.61M 13.35M -12.5M

© 2026 bestshares.com. All rights reserved.