Tucows Inc. logo

Tucows Inc.

TCX | NASDAQ
Chart Builder DCF Calculator
$10.37
+$0.19 (+1.87%)
At close: Sep 21, 2026, 4:00 PM ET
$10.37
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-75.82M -109.86M -96.2M -27.57M 3.36M 5.78M
Depreciation & Amortization
46.25M 45.62M 47.26M 39.58M 27.99M 24.05M
Stock-Based Compensation
7.14M 7.02M 8.13M 7.6M 4.59M 3.72M
Other Working Capital
479K 2.31M 14.43M 9.47M -4.7M -580K
Other Non-Cash Items
24.77M 32.63M 36.6M 2.21M -2.98M 6.39M
Deferred Income Tax
-289K 854K -13.04M -6.98M -1.33M -3.94M
Change in Working Capital
-7.81M 4M 12.47M 5.04M -2M 90K
Operating Cash Flow
-5.76M -19.75M -4.77M 19.88M 29.64M 36.08M
Capital Expenditures
-17.11M -56.46M -92.58M -137.49M -73.95M -44.51M
Cash Acquisitions
n/a n/a n/a n/a -26.53M -8.77M
Purchase of Investments
n/a n/a n/a n/a -2.01M n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
19.27M -33K -528K -782K -264K -72K
Investing Cash Flow
2.16M -56.49M -92.58M -137.49M -101.98M -53.28M
Debt Repayment
-5M 46.47M 197.75M 47.55M 68.7M 8M
Common Stock Repurchased
n/a n/a n/a n/a n/a -3.28M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-423K -2.01M -8.19M -3.05M 4.43M 397K
Financial Cash Flow
-5.39M 44.5M 178.84M 132.01M 73.14M 5.12M
Net Cash Flow
-8.99M -31.74M 81.48M 14.39M 794K -12.08M
Free Cash Flow
-22.87M -76.21M -97.35M -117.62M -44.31M -8.43M
Adj. Free Cash Flow
-30.01M -83.23M -105.49M -125.22M -48.9M -12.15M
Maintenance CapEx
n/a -41.68M -83.41M -131.2M -73.95M -44.51M
Growth CapEx
-17.11M -14.78M -9.18M -6.29M n/a n/a
Owner Earnings
-5.76M -61.42M -88.18M -111.33M -44.31M -8.43M

© 2026 bestshares.com. All rights reserved.