Tucows Inc. logo

Tucows Inc.

TCX | NASDAQ
Chart Builder DCF Calculator
$10.37
$0 (0.00%)
Sep 22, 2026, 10:39 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-20.47M -18.11M -22.03M -23.02M -15.64M -15.13M -42.48M -22.3M -18.6M -26.48M -23.37M -22.77M -30.97M -19.08M -13.45M -7.98M -3.13M -3.02M -1.97M 1.38M 1.81M 2.15M
Depreciation & Amortization
11.04M 10.97M 11.45M 11.48M 11.65M 11.67M 11.85M 10.74M 11.37M 11.67M 12.39M 11.9M 11.52M 11.46M 10.99M 10.13M 9.58M 52.07M 8.01M 46.7M 47.34M 6.38M
Stock-Based Compensation
1.16M 1.09M 2.86M 1.39M 1.39M 1.51M 1.64M 1.81M 1.7M 1.87M 1.53M 2.31M 2.05M 2.25M 3.2M 1.57M 1.44M 1.39M 1.24M 1.13M 1.21M 1.02M
Other Working Capital
-4.62M 7.12M -4.39M 1.44M 1.56M 3.6M 5.94M 2.95M -4.73M 3.19M 11.23M -3.33M 6.38M 149K 7.34M -3.5M 4.97M 658K -2.07M -3.06M -4.06M 4.5M
Other Non-Cash Items
6.87M 7.3M 6.13M 17.44M 1.17M 1.17M 19.38M 3.78M 5.22M 4.82M 5.89M 6.48M 19.07M 5.16M 2.17M 175K -167K 27K -921K -1.11M -92K 266K
Deferred Income Tax
-20K 43K -119K 252K -231K -191K 504K -129K 94K 385K -3.66M -3.26M -3.41M -2.71M -3.58M -1.66M -1.05M -686K 40K -488K -660K -220K
Change in Working Capital
3.35M 2.22M -902K -6.01M 8.22M -10.27M 4.31M 1.54M -4.49M 2.06M 16.23M -1.59M 157K -2.32M 3.56M -3.24M 5.91M -1.19M 4.14M -5.33M -5.3M 4.49M
Operating Cash Flow
1.94M 3.52M -2.61M 1.53M 6.57M -11.25M -4.8M -4.56M -4.71M -5.68M 9M -6.94M -1.59M -5.25M 2.9M -1.01M 12.58M 48.59M 10.54M 41.15M 44.3M 14.09M
Capital Expenditures
-5.05M -5.53M -4.36M -3.85M -3.68M -5.44M -11.67M -14.52M -15.96M -14.42M -14.69M -22.6M -23.38M -31.91M -37.36M -46.68M -30.31M -23.05M -23.63M -14.49M -21.66M -14.1M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -26.53M n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.01M n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
1.38M -303K 454K 7.39M 10.46M 966K 542K -478K -2K -96K -113K -32K -217K -166K -665K n/a -22K -95K -41K -6K -63K -154K
Investing Cash Flow
-3.67M -5.83M -3.9M 3.54M 6.99M -4.47M -11.12M -14.99M -15.96M -14.42M -14.69M -22.6M -23.38M -31.91M -37.36M -46.68M -30.31M -23.15M -49.65M -14.49M -23.74M -14.1M
Debt Repayment
n/a n/a n/a -2.5M n/a -2.5M -1.98M 60.46M -6.5M -5.5M -11.69M -7.71M 220.25M -3.11M -80K 12.2M 19.11M 16.32M 40.7M 10M 18M n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -218K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a -423K n/a n/a n/a -2.01M -19K n/a -63K 70K -6.75M -1.46M n/a -517K -1.07M -2M n/a -89K -298K 229K
Financial Cash Flow
n/a n/a n/a -2.92M 31K -2.5M -1.93M 58.45M -6.52M -5.5M -11.75M -7.64M 172.78M 25.44M 27.45M 71.68M 18.04M 14.84M 42.68M 11.28M 19.17M 11K
Net Cash Flow
-1.74M -2.31M -6.51M 2.15M 13.59M -18.22M -17.85M 38.89M -27.19M -25.59M -17.44M -37.18M 147.82M -11.72M -7.01M 24M 309K -2.9M 3.57M -1.72M -1.05M -1K
Free Cash Flow
-3.12M -2M -6.97M -2.32M 2.89M -16.69M -16.46M -19.08M -20.67M -20.09M -5.69M -29.54M -24.96M -37.16M -34.46M -47.68M -17.73M 25.54M -13.09M 26.66M 22.64M -12K
Adj. Free Cash Flow
-4.28M -3.1M -9.83M -3.7M 1.5M -18.19M -18.1M -20.89M -22.37M -21.97M -7.22M -31.85M -27.01M -39.41M -37.66M -49.25M -19.17M 24.15M -14.33M 25.53M 21.43M -1.03M
Maintenance CapEx
-5.05M -5.53M -133.87K n/a n/a -15.07K -7.71M -11.08M -13.09M -9.89M -10.63M -18.1M -22.42M -31.91M -37.36M -45.87M -27.32M -19.23M -20.66M -14.09M -21.66M -14.1M
Growth CapEx
n/a n/a -4.22M -3.85M -3.68M -5.42M -3.96M -3.43M -2.86M -4.53M -4.06M -4.5M -955.18K n/a n/a -807.24K -2.99M -3.83M -2.97M -401.81K n/a n/a
Owner Earnings
-3.12M -2M -2.74M 1.53M 6.57M -11.27M -12.5M -15.65M -17.8M -15.56M -1.63M -25.04M -24.01M -37.16M -34.46M -46.88M -14.74M 29.36M -10.12M 27.06M 22.64M -12K

© 2026 bestshares.com. All rights reserved.