Tencent  Limited logo

Tencent Limited

TCEHY | OTC
Chart Builder DCF Calculator
$57.70
+$1.85 (+3.31%)
Sep 22, 2026, 1:26 PM ET · Market open
TTM
Period Ending
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Q1 2020
Mar 30, 2020
Revenue
704.17B 680.78B 660.26B 643.01B 630.44B 618.53B 609.02B 598.77B 584.24B 569.07B 554.55B 553.79B 556.06B 560.29B 560.12B 549.6B 532.68B 509.3B 482.06B 454.16B 425.95B 399.89B
Cost of Revenue
319.13B 314.86B 310.96B 306.85B 306.58B 309.73B 315.9B 321.41B 321.41B 319.21B 315.81B 319.05B 320.56B 319.9B 314.17B 302.59B 291.77B 277.93B 260.53B 245.4B 231.36B 219.38B
Gross Profit
385.04B 365.92B 349.3B 336.16B 323.86B 308.8B 293.11B 277.37B 262.83B 249.85B 238.75B 234.74B 235.51B 240.38B 245.94B 247.01B 240.91B 231.37B 221.53B 208.76B 194.59B 180.51B
Operating Income
222.48B 213.11B 208.1B 198.02B 193.16B 182.73B 170.61B 246.03B 225.88B 215.64B 202.42B 103.6B 128.42B 150.84B 179.91B 225.61B 216.43B 203.25B 184.24B 149.13B 131B 119.21B
Interest Income
4.12B 3.85B 3.85B 4.27B 7.78B 7.35B 10.31B 12.47B 11.29B 9.82B 8.59B 7.71B 7.09B 6.77B 6.65B 6.66B 6.82B 6.94B 6.96B 6.83B 6.64B 6.54B
Pretax Income
256.97B 248.11B 241.49B 215.75B 200.65B 180.29B 161.32B 235.3B 233.45B 219.08B 210.23B 198.34B 197.92B 220.81B 248.06B 211.55B 210.66B 200.98B 180.02B 141.45B 121.13B 112.03B
Net Income
208B 200.01B 194.07B 169.77B 152.73B 131.27B 115.22B 194.46B 198.22B 190.67B 188.24B 176.93B 176.5B 200.47B 224.82B 189.17B 188.2B 178.72B 159.85B 122.13B 103.97B 95B
Selling & General & Admin
159.02B 154.33B 149.15B 145.62B 141.35B 138.44B 137.75B 133.02B 132.42B 132.86B 135.93B 138.49B 139.19B 137.67B 130.44B 124.26B 116.07B 107.67B 101.38B 94.29B 87.43B 80.47B
Research & Development
56.64B 73.92B 70.69B 67.28B 65.84B 64.58B 64.08B 63.57B 62.2B 61.2B 61.4B 59.5B 58.14B 55.96B 51.88B 49.04B 45.22B 42.27B 38.97B 36.65B 34.67B 31.9B
Other Expenses
-53.1B -75.44B -78.63B -74.76B -76.5B -72.92B -72.9B -56.73B -37.18B -43.21B -29.44B -29.19B -28.27B -9.28B -8.89B -8.87B -8.9B -8.84B -8.43B -7.54B -15.91B -14.67B
Operating Expenses
162.56B 152.81B 141.2B 138.14B 134.3B 130.01B 127.62B 122.62B 121.52B 121.92B 124.81B 127.62B 129.24B 128.39B 121.55B 115.39B 107.17B 98.83B 94.6B 88.39B 82.98B 77.25B
Interest Expense
3.54B 2.92B 2.92B 2.92B 5.7B 6.08B 8.73B 13.02B 12.18B 11.22B 10.5B 8.88B 8.87B 8.46B 7.89B 7.04B 7.04B 6.95B 7.27B 8.3B 8.1B 8.03B
Selling & Marketing Expenses
36.97B 36.72B 36.39B 37.07B 35.58B 34.73B 34.21B 29.36B 28.57B 28.19B 29.23B 34.73B 38.04B 40.12B 40.59B 39.01B 37.5B 35.24B 33.76B 30.44B 27.24B 24.2B
Cost & Expenses
481.68B 467.67B 452.16B 444.99B 440.88B 439.74B 443.52B 444.03B 442.93B 441.13B 440.61B 446.67B 449.79B 448.3B 435.73B 417.98B 398.94B 376.76B 355.13B 333.79B 314.34B 296.63B
Income Tax Expense
45.75B 44.57B 45.02B 42.9B 45B 45.98B 43.28B 38.19B 34.29B 27.71B 21.52B 20.83B 19.18B 18.28B 20.25B 20.07B 20.36B 21.25B 19.9B 18.33B 15.92B 14.59B
Shares Outstanding (Basic)
9.1B 9.32B 9.27B 9.24B 9.54B 9.35B 9.7B 9.45B 9.48B 9.48B 9.5B 9.54B 9.54B 9.54B 9.54B 9.54B 9.52B 9.51B 9.5B 9.5B 9.48B 9.48B
Shares Outstanding (Diluted)
9.25B 9.26B 9.41B 9.36B 9.45B 9.48B 9.63B 9.6B 9.63B 9.66B 9.7B 9.68B 9.68B 9.69B 9.68B 9.68B 9.7B 9.69B 9.5B 9.65B 9.62B 9.6B
EPS (Basic)
22.73 21.72 20.95 18.14 16.21 13.86 12.11 20.47 20.83 20.02 19.74 18.63 18.58 21.10 23.67 19.87 19.79 18.81 16.84 12.88 10.97 10.03
EPS (Diluted)
22.23 21.22 20.48 17.83 15.94 13.65 11.90 20.24 20.62 19.84 19.62 18.36 18.30 20.77 23.27 19.62 19.51 18.56 16.64 12.68 10.85 9.93
EBITDA
254.13B 239.35B 230.09B 224.03B 215.05B 200.07B 185.56B 251.3B 248.63B 237.79B 224.5B 210.99B 210.56B 228.82B 255.95B 218.58B 217.7B 207.93B 187.29B 150.18B 130.74B 121.58B
EBIT
237.17B 216.97B 207.96B 202.39B 199.63B 190.07B 178.02B 248.03B 245.35B 230.3B 220.73B 207.22B 206.79B 229.27B 255.95B 218.58B 217.7B 207.93B 187.29B 149.75B 129.23B 120.06B
Depreciation & Amortization
23.68B 22.38B 22.13B 21.64B 21B 30.54B 30.53B 30.14B 31.13B 22.49B 23.42B 24.46B 24.24B 23.8B 23.15B 23.01B 22.16B 20.93B 19.29B 17.96B 15.92B 14.5B

© 2026 bestshares.com. All rights reserved.