Tencent  Limited logo

Tencent Limited

TCEHY | OTC
Chart Builder DCF Calculator
$55.83
+$1.93 (+3.58%)
At close: Sep 21, 2026, 3:59 PM ET
$55.85
+$0.02 (+0.04%)
After-hours: Sep 21, 2026, 4:00 PM ET

Market Data

Market Cap
$503.29B
Enterprise Value
$3.64T
Beta
0.73
Average Volume
N/A
Shares Outstanding (Diluted)
9.25B
Shares Change YoY
-2.1%
Institutional Ownership
0.01%
Exchange
N/A
ISIN
N/A

Price Performance

Price Change 1M
-1.0%
Price Change 3M
4.1%
Price Change 6M
-13.3%
Price Change YTD
-30.7%
Price Change 1Y
-32.5%
Price Change 3Y
40.4%
Price Change 5Y
-4.2%
1M CAGR (ann.)
-9.8%
1Y CAGR (ann.)
-31.6%
5Y CAGR (ann.)
0.1%
All-Time CAGR
23.6%

Valuation

PE Ratio
18.12
Forward PE
11.92
PEG Ratio
1.08
Forward PEG
2.41
PS Ratio
5.15
Forward PS
3.70
PB Ratio
3.23
P/FCF Ratio
19.37
P/Adj. FCF Ratio
23.34
P/OCF Ratio
11.89
EV/Sales
5.16
EV/EBIT
15.33
EV/EBITDA
14.31
EV/FCF
19.40
Earnings Yield
5.9%
FCF Yield
5.6%
Adj. FCF Yield
4.6%

Financial Health

Net Debt
¥13.37B
Total Debt
¥412.49B
Cash & Short-Term Investments
¥380.44B
Total Assets
¥2.01T
Current Ratio
1.29
Quick Ratio
1.29
Debt / Equity Ratio
0.42
Debt / EBITDA
1.62
Debt / FCF
2.20
OCF / Debt
0.69
Interest Coverage
19.47
Altman Z-Score
4.14
Piotroski F-Score
7

Margins & Profitability

Gross Profit Margin
56.2%
Operating Profit Margin
31.6%
EBITDA Margin
42.9%
Net Profit Margin
29.8%
FCF Margin
26.6%
Adj. FCF Margin
22.1%
SBC / Revenue
3.5%
SBC Impact (per share)
-17.0%

Returns

Return on Assets
10.9%
Return on Equity
20.5%
Return on Invested Capital
12.3%
Return on Capital Employed
15.6%
Return on Tangible Assets
12.2%

Historical Growth (CAGR)

Revenue CAGR 3Y
8.2%
Revenue CAGR 5Y
10.6%
Revenue CAGR 10Y
23.3%
EPS CAGR 3Y
6.7%
EPS CAGR 5Y
15.4%
EPS CAGR 10Y
23.2%
FCF CAGR 3Y
11.4%
FCF CAGR 5Y
3.0%
FCF CAGR 10Y
19.5%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
3
EPS Growth Next 3Y
22.8%
Revenue Growth Next 3Y
17.4%
Earnings Date
Nov 11, 2026
EPS Estimate (next Q)
$0.17
EPS Growth Est (next Q)
5.7%
Revenue Est (next Q)
$4.68B
Revenue Growth Est (next Q)
15.5%

Fair Value Estimates

Graham Number
$36.33
Graham Upside
-34.9%
Lynch Fair Value
$47.54
Lynch Upside
-14.8%
Price Target
$106
Price Target Upside
89.9%

Cash Flow

Operating Cash Flow
¥283.33B
Free Cash Flow
¥187.4B
Adj. Free Cash Flow
¥155.55B
FCF Per Share
$19.86
OCF Per Share
$33.89
OCF/S Ratio
38.9%

Income Statement

Revenue
¥704.17B
Gross Profit
¥385.04B
Operating Income
¥222.48B
EBITDA
¥254.13B
Net Income
¥208B
EPS (Diluted)
$22.23
Revenue / Employee
N/A
Profit / Employee
N/A
Employees
N/A

Dividends

Annual Dividend
$0.67
Dividend Yield
1.20%
Payout Ratio
3.0%
FCF Payout Ratio
20.0%
Adj. FCF Payout Ratio
24.1%
Dividend Growth (YoY)
17.9%
Pay Frequency
Annual
Ex-Dividend Date
May 17, 2026

© 2026 bestshares.com. All rights reserved.