Tencent  Limited logo

Tencent Limited

TCEHY | OTC
Chart Builder DCF Calculator
$57.70
+$1.85 (+3.31%)
Sep 22, 2026, 12:46 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Q1 2020
Mar 30, 2020
Revenue
184.5B 180.02B 172.45B 167.19B 161.12B 159.5B 155.2B 154.63B 149.21B 149.99B 144.95B 140.09B 134.03B 135.47B 144.19B 142.37B 138.26B 135.3B 133.67B 125.45B 114.88B 108.07B
Cost of Revenue
79.49B 79.53B 81.74B 78.37B 75.22B 75.63B 77.63B 78.1B 78.37B 81.8B 83.13B 78.11B 76.17B 78.4B 86.37B 79.62B 75.51B 72.67B 74.79B 68.8B 61.67B 55.27B
Gross Profit
105.01B 100.49B 90.71B 88.83B 85.9B 83.87B 77.57B 76.52B 70.84B 68.18B 61.82B 61.98B 57.87B 57.07B 57.82B 62.75B 62.75B 62.64B 58.88B 56.65B 53.21B 52.79B
Operating Income
60.1B 57.57B 51.48B 53.33B 50.73B 52.56B 41.4B 48.48B 40.3B 40.43B 116.83B 28.32B 30.07B 27.2B 18.02B 53.14B 52.49B 56.27B 63.71B 43.95B 39.31B 37.26B
Interest Income
4.12B n/a n/a n/a 3.85B n/a 421M 3.51B 3.42B 2.96B 2.58B 2.33B 1.95B 1.74B 1.7B 1.7B 1.63B 1.61B 1.71B 1.86B 1.75B 1.64B
Pretax Income
67.4B 63.44B 63.25B 62.88B 58.53B 56.82B 37.51B 47.79B 38.17B 37.86B 111.48B 45.95B 23.8B 29B 99.59B 45.53B 46.69B 56.25B 63.08B 44.64B 37.01B 35.3B
Net Income
55.63B 47.82B 51.32B 53.23B 47.63B 41.89B 27.03B 36.18B 26.17B 25.84B 106.27B 39.94B 18.62B 23.41B 94.96B 39.51B 42.59B 47.77B 59.3B 38.54B 33.11B 28.9B
Selling & General & Admin
41.33B 37.53B 41.69B 38.47B 36.64B 32.35B 38.16B 34.2B 33.73B 31.66B 33.43B 33.6B 34.17B 34.73B 36B 34.3B 32.65B 27.5B 29.81B 26.11B 24.26B 21.21B
Research & Development
n/a 18.91B 19.84B 17.89B 17.28B 15.68B 16.43B 16.45B 16.01B 15.18B 15.93B 15.08B 15.01B 15.38B 14.02B 13.73B 12.83B 11.3B 11.18B 9.91B 9.88B 8.01B
Other Expenses
3.58B -13.51B -22.3B -20.86B -18.76B -16.71B -18.43B -22.61B -15.17B -16.69B -2.26B -3.05B -21.21B -2.92B -2.01B -2.13B -2.22B -2.53B -1.99B -2.17B -2.16B -2.12B
Operating Expenses
44.91B 42.93B 39.23B 35.5B 35.16B 31.31B 36.17B 31.66B 30.88B 28.92B 31.17B 30.55B 31.28B 31.81B 33.99B 32.17B 30.43B 24.97B 27.83B 23.94B 22.09B 20.74B
Interest Expense
3.54B n/a n/a n/a 2.92B n/a n/a 2.78B 3.29B 2.65B 4.29B 1.95B 2.33B 1.94B 2.67B 1.94B 1.91B 1.37B 1.82B 1.95B 1.82B 1.68B
Selling & Marketing Expenses
9.41B 7.87B 10.29B 9.41B 9.16B 7.54B 10.97B 7.91B 8.31B 7.02B 6.12B 7.12B 7.93B 8.06B 11.62B 10.44B 10.01B 8.53B 10.03B 8.92B 7.76B 7.05B
Cost & Expenses
124.4B 122.46B 120.97B 113.86B 110.39B 106.95B 113.8B 109.76B 109.24B 110.72B 114.3B 108.66B 107.44B 110.2B 120.36B 111.79B 105.94B 97.64B 102.62B 92.74B 83.77B 76.01B
Income Tax Expense
11.35B 13.72B 11.78B 8.9B 10.17B 14.17B 9.66B 11.01B 11.15B 11.47B 4.58B 7.1B 4.57B 5.27B 3.89B 5.45B 3.67B 7.25B 3.71B 5.74B 4.56B 5.89B
Shares Outstanding (Basic)
9.1B 9.32B 9.27B 9.24B 9.54B 9.35B 9.7B 9.45B 9.48B 9.48B 9.5B 9.54B 9.54B 9.54B 9.54B 9.54B 9.52B 9.51B 9.5B 9.5B 9.48B 9.48B
Shares Outstanding (Diluted)
9.25B 9.26B 9.41B 9.36B 9.45B 9.48B 9.63B 9.6B 9.63B 9.66B 9.7B 9.68B 9.68B 9.69B 9.68B 9.68B 9.7B 9.69B 9.5B 9.65B 9.62B 9.6B
EPS (Basic)
6.12 5.25 5.60 5.76 5.11 4.48 2.79 3.83 2.76 2.73 11.15 4.19 1.95 2.45 10.04 4.14 4.47 5.02 6.24 4.06 3.49 3.05
EPS (Diluted)
6 5.13 5.46 5.64 4.99 4.39 2.81 3.75 2.70 2.64 11.15 4.13 1.92 2.42 9.89 4.07 4.39 4.92 6.24 3.96 3.44 3
EBITDA
70.94B 67.55B 56.09B 59.56B 56.15B 58.3B 50.03B 50.57B 41.18B 43.78B 115.77B 47.9B 30.34B 30.5B 102.26B 47.47B 48.6B 57.62B 64.89B 46.58B 38.83B 36.98B
EBIT
70.94B 61.57B 51.34B 53.33B 50.74B 52.56B 45.76B 50.57B 41.18B 40.51B 115.77B 47.9B 26.13B 30.94B 102.26B 47.47B 48.6B 57.62B 64.89B 46.58B 38.83B 36.98B
Depreciation & Amortization
6.72B 5.99B 4.75B 6.22B 5.42B 5.74B 4.26B 5.58B 14.96B 5.73B 3.87B 6.57B 6.31B 6.66B 4.91B 6.35B 5.88B 6.01B 4.78B 5.51B 4.64B 4.36B

© 2026 bestshares.com. All rights reserved.