Texas Capital Bancshares Inc. logo

Texas Capital Bancshares Inc.

TCBI | NASDAQ
Chart Builder DCF Calculator
$95.20
+$0.20 (+0.21%)
Sep 22, 2026, 1:01 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
84.95M 73.79M 100.66M 131.64M 77.33M 47.05M 71.02M -61.32M 41.66M 26.14M 20.15M 61.68M 68.65M 38.66M 217.25M 41.42M 34.16M 39.65M 65.13M 43.39M 73.48M 71.94M
Depreciation & Amortization
15.55M 12.82M 15.88M 50.94M 14.45M 9.22M 15.31M 14.08M 13.93M 10.91M 9.6M 11.15M 11.03M 8.68M 9.92M 11.28M 13.48M 10.6M 27.46M 18.41M 21.46M 26.07M
Stock-Based Compensation
9.77M 17.5M 8.15M -4.51M 7.63M 12.75M 3.49M 6.45M 6.22M 8.53M 6.25M 4.44M 5.07M 8.44M 5.44M 5.38M 5.02M 5.59M 8.13M 8.39M 8.44M 6.37M
Other Working Capital
-49.43M n/a n/a -144.78M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
-33.75M 10.4M 26.28M 483.98M 12.87M 17.23M 11.22M 215.08M 30.56M 30.57M 109.55M 20.28M 4.56M 35.02M -263.67M 11.88M 24.96M -1.43M -28.9M 58.92M 92.2M 72.47M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
26.97M -26.97M -20.46M -57.47M -49.28M -85.87M -82.63M 158.96M -58.73M 19.67M 42.12M -2.14M -16.86M -72.59M -35.08M -2.39M -4M 18.51M 39.17M -21.44M 44.63M 21.59M
Operating Cash Flow
103.49M 87.53M 130.49M 604.57M 63M 368K 18.41M 333.25M 33.64M 95.82M 187.67M 95.41M 72.46M 18.2M -66.13M 67.56M 73.61M 72.92M 111M 107.67M 240.21M 198.43M
Capital Expenditures
1.36M -1.36M 341K 4.95M -5.54M -2.42M -7.41M -15.19M -22.2M -20.04M -3.73M -7.77M -3.52M -1.36M -814K -1.26M -6.49M -2.71M -1.51M -1.1M -592K -924K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
135.91M -134.52M -293.45M -899.9M -501.46M -198.6M -206.86M -1.1B -98.46M -614.24M -8.69M -5.61M n/a -849.39M -254.83M -27.59M -261.39M -376.42M -106.92M -49.59M -442.01M -461.38M
Sales Maturities Of Investments
197.76M 172.01M 192.7M 49.16M 444.73M 116.9M 141.86M 1.17B 117.63M 334.78M 71.86M 80.59M 80.66M 122.62M 73.63M 83.25M 259.73M 115.16M 169.5M 159.54M 122.58M 118.32M
Other Investing Acitivies
-30.25M -1.18B 136.57M 558.99M -1.56B 60.49M -167.97M -518.95M -968.84M -510.46M 258.98M 576.71M -1.26B -807.64M 3.83B 1.14B -2.39B 1.13B 948.69M 187.73M 573.16M 16.19M
Investing Cash Flow
304.78M -1.14B 36.16M -296.71M -1.62B -23.63M -240.37M -456.9M -971.87M -809.96M 318.41M 643.92M -1.18B -1.54B 3.65B 1.19B -2.4B 866.1M 1.01B 297.68M 253.13M -327.8M
Debt Repayment
-1.04B -464.53M 55M -650M 459.57M -135M -150M -640M 725M -750M 100M 50M -825M 898.86M -500.34M -950.06M 1.22B -775.8M -638K 188.99M -241.48M -327.35M
Common Stock Repurchased
-23.57M -75.14M -126.62M 24.08M -21.01M -31.15M 26K n/a -50.01M -31.52M -44.81M n/a n/a -60.22M -65.28M n/a -50.02M n/a n/a n/a -150M n/a
Dividend Paid
-4.39M -4.31M -4.31M -4.31M -4.31M -4.31M -4.31M -4.31M -4.31M -4.31M -4.31M -4.31M -4.31M -4.31M -4.31M -4.31M -4.31M -4.31M -4.31M -4.31M -6.32M -3.78M
Other Financial Acitivies
337.78M 2.47B -1.06B -2.16B 11.28M 814.44M -626.66M 2.05B -135.71M 1.58B -1.51B 560.31M 1.14B -677.18M -1.64B -941.79M 60.81M -2.73B -1.7B 973.82M -4.55B 2.39B
Financial Cash Flow
310.18M 1.91B -1.13B -2.78B 445.66M 636.92M -780.82M 1.4B 535.17M 787.43M -1.46B 606M 307.32M 155.02M -2.21B -1.9B 1.23B -3.51B -1.71B 1.16B -4.95B 2.35B
Net Cash Flow
718.45M 857.49M -965.71M -2.47B -1.11B 613.67M -1B 1.28B -403.06M 73.29M -949.93M 1.35B -802.26M -1.36B 1.37B -635.11M -1.1B -2.58B -588.39M 1.56B -4.46B 2.22B
Free Cash Flow
104.85M 86.17M 130.84M 609.52M 57.45M -2.05M 11M 318.06M 11.44M 75.78M 183.94M 87.64M 68.94M 16.84M -66.94M 66.31M 67.12M 70.21M 109.49M 106.57M 239.62M 197.51M
Adj. Free Cash Flow
95.08M 68.67M 122.69M 614.03M 49.83M -14.8M 7.52M 311.61M 5.22M 67.24M 177.68M 83.2M 63.87M 8.4M -72.39M 60.93M 62.1M 64.63M 101.36M 98.18M 231.18M 191.14M
Maintenance CapEx
-1.36M -1.36M 682K 9.9M -4.92M -2.03M -6.3M -15.19M -21.58M -19.12M -2.73M -5.15M n/a n/a n/a n/a -5.91M -2.71M -1.51M -1.1M -592K -924K
Growth CapEx
2.71M n/a -341K -4.95M -628.19K -387.3K -1.1M n/a -624.44K -918.37K -1M -2.62M -3.52M -1.36M -814K -1.26M -582.42K n/a n/a n/a n/a n/a
Owner Earnings
102.14M 86.17M 131.18M 614.47M 58.08M -1.66M 12.11M 318.06M 12.06M 76.7M 184.94M 90.26M 72.46M 18.2M -66.13M 67.56M 67.7M 70.21M 109.49M 106.57M 239.62M 197.51M

© 2026 bestshares.com. All rights reserved.