Texas Capital Bancshares Inc. logo

Texas Capital Bancshares Inc.

TCBI | NASDAQ
Chart Builder DCF Calculator
$95.19
+$0.19 (+0.20%)
Sep 22, 2026, 12:57 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
391.04M 383.42M 356.68M 327.04M 134.08M 98.41M 77.51M 26.64M 149.63M 176.62M 189.14M 386.24M 365.98M 331.49M 332.48M 180.36M 182.33M 221.65M 253.94M 248.99M 262.71M 154.91M
Depreciation & Amortization
95.18M 94.08M 90.48M 89.92M 53.06M 52.54M 54.23M 48.52M 45.59M 42.7M 40.47M 40.79M 40.92M 43.36M 45.28M 62.82M 69.96M 77.94M 93.41M 89.15M 91.14M 87.87M
Stock-Based Compensation
30.91M 28.76M 24.01M 19.35M 30.32M 28.91M 24.69M 27.46M 25.45M 24.3M 24.2M 23.39M 24.33M 24.28M 21.43M 24.13M 27.13M 30.55M 31.33M 28.57M 25.22M 20.44M
Other Working Capital
-194.21M -144.78M -144.78M -144.78M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
486.9M 533.52M 540.35M 525.3M 256.4M 274.08M 287.43M 385.75M 190.95M 164.95M 169.4M -203.82M -212.21M -191.82M -228.26M 6.51M 53.55M 120.79M 194.68M 596.77M 347.7M 648.87M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-77.93M -154.19M -213.09M -275.26M -58.83M -68.27M 37.27M 162.02M 919K 42.79M -49.47M -126.67M -126.92M -114.07M -22.96M 51.29M 32.24M 80.88M 83.96M 52.88M 98.99M 140.46M
Operating Cash Flow
926.09M 885.59M 798.43M 686.34M 415.02M 385.67M 481.12M 650.38M 412.54M 451.36M 373.74M 119.94M 92.1M 93.25M 147.97M 325.1M 365.21M 531.81M 657.32M 1.02B 825.75M 1.05B
Capital Expenditures
5.29M -1.61M -2.67M -10.42M -30.56M -47.21M -64.84M -61.17M -53.75M -35.06M -16.38M -13.46M -6.95M -9.92M -11.27M -11.96M -11.81M -5.91M -4.13M -2.71M -1.97M -2.71M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-1.19B -1.83B -1.89B -1.81B -2B -1.6B -2.02B -1.82B -727M -628.54M -863.69M -1.11B -1.13B -1.39B -920.22M -772.3M -794.31M -974.93M -1.06B -2.81B -3.89B -3.46B
Sales Maturities Of Investments
611.63M 858.6M 803.49M 752.65M 1.88B 1.55B 1.77B 1.7B 604.86M 567.89M 355.73M 357.5M 360.16M 539.23M 531.77M 627.65M 703.93M 566.78M 569.93M 441M 288.33M 166.14M
Other Investing Acitivies
-512.84M -2.04B -802.67M -1.11B -2.19B -1.6B -2.17B -1.74B -643.61M -933.96M -1.23B 2.34B 2.9B 1.77B 3.71B 825.2M -126.13M 2.84B 1.73B 1.45B 1.62B -109.01M
Investing Cash Flow
-1.1B -3.02B -1.91B -2.18B -2.34B -1.69B -2.48B -1.92B -819.49M -1.03B -1.76B 1.58B 2.13B 906.69M 3.31B 668.58M -227.22M 2.43B 1.23B -925.48M -1.99B -3.41B
Debt Repayment
-2.1B -599.96M -270.44M -475.44M -465.44M -200M -815M -565M 125M -1.43B 223.86M -376.48M -1.38B 672.97M -1B -501.99M 637.06M -828.93M -380.48M -176.27M -365.26M -2.32B
Common Stock Repurchased
-201.25M -198.69M -154.7M -28.06M -52.13M -81.14M -81.51M -126.34M -126.34M -76.33M -105.02M -125.5M -125.5M -175.52M -115.3M -50.02M -50.02M -150M -150M -150M -150M n/a
Dividend Paid
-17.33M -17.25M -17.25M -17.25M -17.25M -17.25M -17.25M -17.25M -17.25M -17.25M -17.25M -17.25M -17.25M -17.25M -17.25M -17.25M -17.25M -19.26M -18.72M -16.85M -14.97M -11.09M
Other Financial Acitivies
-411.52M -738.02M -2.39B -1.96B 2.25B 2.1B 2.87B 1.99B 499.91M 1.77B -485.22M -620.02M -2.12B -3.2B -5.26B -5.32B -3.4B -8.02B -2.89B -2.15B -1.34B 6.17B
Financial Cash Flow
-1.69B -1.56B -2.83B -2.48B 1.7B 1.79B 1.94B 1.27B 472.59M 244.74M -387.67M -1.14B -3.65B -2.72B -6.39B -5.89B -2.83B -9.02B -3.15B -2.2B -1.58B 4.12B
Net Cash Flow
-1.86B -3.69B -3.94B -3.98B -222.94M 486.33M -54.04M -1.19M 65.63M -333.56M -1.77B 552.53M -1.43B -1.72B -2.93B -4.89B -2.7B -6.06B -1.26B -2.11B -2.75B 1.77B
Free Cash Flow
931.38M 883.98M 795.76M 675.93M 384.47M 338.46M 416.28M 589.21M 358.79M 416.3M 357.36M 106.48M 85.15M 83.33M 136.7M 313.14M 353.4M 525.89M 653.19M 1.01B 823.78M 1.05B
Adj. Free Cash Flow
900.47M 855.22M 771.75M 656.58M 354.15M 309.55M 391.59M 561.75M 333.34M 392M 333.16M 83.09M 60.82M 59.05M 115.27M 289.01M 326.26M 495.35M 621.86M 985.07M 798.57M 1.03B
Maintenance CapEx
7.87M 4.31M 3.64M -3.35M -28.44M -45.1M -62.19M -58.62M -48.58M -27M -7.88M -5.15M n/a -5.91M -8.62M -10.13M -11.23M -5.91M -4.13M -2.71M -1.97M -2.71M
Growth CapEx
-2.58M -5.92M -6.31M -7.07M -2.12M -2.12M -2.65M -2.54M -5.17M -8.06M -8.5M -8.32M -6.95M -4.01M -2.65M -1.84M -582.42K n/a n/a n/a n/a n/a
Owner Earnings
933.96M 889.9M 802.07M 683M 386.59M 340.57M 418.93M 591.76M 363.96M 424.35M 365.86M 114.8M 92.1M 87.34M 139.35M 314.98M 353.98M 525.89M 653.19M 1.01B 823.78M 1.05B

© 2026 bestshares.com. All rights reserved.