TAO Synergies Inc. logo

TAO Synergies Inc.

TAOX | NASDAQ
Chart Builder DCF Calculator
$4.54
-$0.26 (-5.42%)
Sep 22, 2026, 1:33 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Net Income
-16.65M -24.87M -28.74M -41.04M -28.42M -12.18M -12.77M 7.22M -1.48M -206.7K
Depreciation & Amortization
3.16K 3.4K 3.62K 3.99K 4.88K 5.21K 5.58K 4.41K 2.72K 1.4K
Stock-Based Compensation
496.93K 1.47M 1.39M 643.38K 980.52K 14.71K 25.41K 21.62K 17.83K 14.41K
Other Working Capital
415.67K 617.06K -438.29K 71.23K 150.68K 127.22K 629.22K -159.82K -366.76K -518.02K
Other Non-Cash Items
8.95M 15.87M 20.53M 34.55M 22.49M 7.1M 7.35M -10.65M -889.55K -916.9K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
993.95K 1.45M 419.75K 734.53K -3.76K 2.5K 501.87K -318.1K -336.06K -723.75K
Operating Cash Flow
-6.2M -6.08M -6.4M -5.11M -4.95M -5.05M -4.88M -3.72M -2.69M -1.83M
Capital Expenditures
-4 -4 n/a 5 3 3 3 -2 n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-23.64M -28.14M -28.14M -17.57M -4.5M -500K -1M -1M -1M -500K
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-750K -750K -750K n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-24.39M -28.89M -28.89M -17.57M -4.5M -500K -1M -1M -1M -500K
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-628.3K -323.73K -262.09K -205.16K -1.16M -1.06M -950.92K -950.92K n/a n/a
Other Financial Acitivies
1.53M 2.01M 2.01M 2.01M 484.33K n/a n/a n/a n/a n/a
Financial Cash Flow
18.6M 23.78M 23.13M 4.5M -1.16M -5.94M -5.12M -4.32M n/a n/a
Net Cash Flow
-12M -11.19M -12.16M -18.18M -10.61M -11.5M -11.01M -9.04M -3.69M -2.33M
Free Cash Flow
-6.2M -6.08M -6.4M -5.11M -4.95M -5.05M -4.88M -3.72M -2.69M -1.83M
Adj. Free Cash Flow
-6.7M -7.54M -7.79M -5.76M -5.93M -5.07M -4.91M -3.74M -2.7M -1.85M
Maintenance CapEx
-4 -4 n/a -5 -7 -7 -7 n/a n/a n/a
Growth CapEx
n/a n/a n/a 10 10 10 10 n/a n/a n/a
Owner Earnings
-6.2M -6.08M -6.4M -5.11M -4.95M -5.05M -4.88M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.