TAO Synergies Inc. logo

TAO Synergies Inc.

TAOX | NASDAQ
Chart Builder DCF Calculator
$4.52
-$0.28 (-5.83%)
Sep 22, 2026, 12:51 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
Net Income
-28.74M -12.77M -6.04M -5.57M -12.61M
Depreciation & Amortization
3.62K 5.58K 6.35K 5.71K 4.97K
Stock-Based Compensation
1.39M 25.41K 1.01M 3.74M 3.28M
Other Working Capital
-438.29K 629.22K 573.6K 21.35K -10.24K
Other Non-Cash Items
20.53M 7.35M -508.4K -8.77M 587.19K
Deferred Income Tax
n/a n/a n/a n/a n/a
Change in Working Capital
419.75K 501.87K 358.02K -614.95K 25.93K
Operating Cash Flow
-6.4M -4.88M -5.17M -11.21M -8.71M
Capital Expenditures
n/a n/a -2.71K -7.41K -3.2K
Cash Acquisitions
-750K n/a -562.4K n/a n/a
Purchase of Investments
-28.14M -1M -1.44M n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a
Investing Cash Flow
-28.89M -1M -2M -7.41K -3.2K
Debt Repayment
n/a n/a n/a n/a n/a
Common Stock Repurchased
-1.43M n/a n/a n/a n/a
Dividend Paid
-262.09K -950.92K -641.07K n/a n/a
Other Financial Acitivies
1.43M n/a n/a 553.15K 13.35M
Financial Cash Flow
23.13M -5.12M -1.64M 14.48M 37.13M
Net Cash Flow
-12.16M -11.01M -8.82M 3.26M 28.42M
Free Cash Flow
-6.4M -4.88M -5.18M -11.22M -8.71M
Adj. Free Cash Flow
-7.79M -4.91M -6.19M -14.96M -12M
Maintenance CapEx
n/a n/a -2.71K -5.71K -3.2K
Growth CapEx
n/a n/a n/a -1.7K n/a
Owner Earnings
-6.4M -4.88M -5.18M -11.22M -8.71M

© 2026 bestshares.com. All rights reserved.