Sysco Corporation logo

Sysco Corporation

SYY | NYSE
Chart Builder DCF Calculator
$78.43
-$0.62 (-0.78%)
At close: Sep 21, 2026, 4:00 PM ET
$78.43
$0 (0.00%)
After-hours: Sep 21, 2026, 6:00 PM ET
Fiscal Quarter
Period Ending
Q3 2026
Mar 27, 2026
Q2 2026
Dec 26, 2025
Q1 2026
Sep 26, 2025
Q4 2025
Jun 27, 2025
Q3 2025
Mar 28, 2025
Q2 2025
Dec 27, 2024
Q1 2025
Sep 27, 2024
Q4 2024
Jun 28, 2024
Q3 2024
Mar 30, 2024
Q2 2024
Dec 29, 2023
Q1 2024
Sep 29, 2023
Q4 2023
Jun 29, 2023
Q3 2023
Mar 31, 2023
Q2 2023
Dec 30, 2022
Q1 2023
Sep 30, 2022
Q4 2022
Jun 29, 2022
Q3 2022
Apr 1, 2022
Q2 2022
Dec 31, 2021
Q1 2022
Oct 1, 2021
Q4 2021
Jun 29, 2021
Q3 2021
Mar 26, 2021
Q2 2021
Dec 25, 2020
Q1 2021
Sep 25, 2020
Net Income
340M 390M 476M 531M 401M 406M 490M 611.68M 424.32M 416M 503M 733.74M 429.6M 141.22M 465.57M 509.99M 303.33M 167.44M 378.01M 151.09M 88.93M 67.29M 216.9M
Depreciation & Amortization
290M 277M 270M 275M 270M 272M 269M 258.46M 254.54M 249M 235M 229.77M 224.07M 218.37M 216.47M 226.91M 221.4M 217.93M 214.69M 227.94M 203.32M 212.66M 207.9M
Stock-Based Compensation
31M 33M 31M 19M 14M 30M 30M 27.31M 23.69M 29M 24M 21.9M 21.09M 25.46M 27.22M 31.65M 30.41M 30.94M 29.31M 30.16M 18.53M 21.29M 25.83M
Other Working Capital
-42M -1M -126M 84M -200M -50M -17M 37K -3.04M -63M -16M -90.49M 67.81M -152.19M 37.58M 325.6M -14.52M -13.19M -44.56M 76.39M 37.47M -100.25M 157.26M
Other Non-Cash Items
16M -25M 42M 93M 22M -8M -15M 9.38M 19.62M 14M 21M 9.05M 8.13M 332.62M 14.31M -13.67M -5.84M 121.76M 7.47M 276.37M -24.29M -12.73M -65.83M
Deferred Income Tax
-1M -8M -5M 14M -5M -5M -17M 52.47M 3.54M -7M -22M 146.61M -39.86M -91.96M -31.23M 45.6M -37.17M -42.44M -30.45M 3.96M -54M -54.24M -53.58M
Change in Working Capital
176M -142M -728M 261M 117M -250M -704M 656.51M -208.51M 68M -674M 300.76M 279.28M -280.83M -533.74M 244.93M -143.31M -229.39M -488.22M -265.46M 310.62M -228.5M 599.69M
Operating Cash Flow
852M 525M 86M 1.19B 819M 445M 53M 1.62B 517.19M 769M 87M 1.44B 922.32M 344.86M 158.61M 1.05B 368.82M 266.24M 110.81M 424.06M 543.11M 5.76M 930.91M
Capital Expenditures
-161M -140M -160M -374M -199M -211M -122M -301.84M -183.16M -176M -171M -318.87M -164.79M -142.4M -167.26M -305.27M -146.16M -96.36M -85.02M -219.51M -87.22M -88.41M -75.54M
Cash Acquisitions
-56M n/a n/a n/a n/a -40M 77M -28.81M -6.19M -956M -219M 13.83M 315K -5.05M -32.65M 698K -512.18M -55.65M -714.01M n/a n/a n/a n/a
Purchase of Investments
-15M n/a n/a -7M -9M -4M -12M -21.58M -10.42M n/a -1M -1.11M -1.06M -10.72M -3.3M n/a -779K -8.61M -9.93M -8.46M -8.57M -9.56M -26.56M
Sales Maturities Of Investments
14M 1M 7M 5M 11M 3M 10M 29M n/a n/a n/a n/a n/a 8.99M 2.65M n/a n/a 7.95M 8.7M 5.21M 9.98M 8.63M 12.17M
Other Investing Acitivies
29M -54M 46M 51M 9M 94M 1M 61.88M 4.12M 7M 11M 2.89M 3.59M 4.61M 25.72M 9.68M 16.62M 452K 11.65M 39.84M 3.8M 8.45M 7.06M
Investing Cash Flow
-189M -193M -107M -325M -188M -158M -46M -261.35M -195.65M -1.13B -380M -303.26M -161.95M -144.57M -174.84M -294.89M -642.5M -152.22M -788.61M -182.93M -82.02M -80.89M -82.87M
Debt Repayment
414M 187M 36M -328M 707M 172M 199M -332.08M 2.08M 1.04B 407M -673.77M -144.84M 99.8M 137.96M -443.95M -13.83M -174.22M -10.05M -1.93B -1.13B -9.52M -753.59M
Common Stock Repurchased
-200M n/a n/a -550M -400M -192M -108M -532.05M -499.95M -100M -100M -122.29M -110.07M n/a -267.73M -84M n/a -415.82M n/a n/a n/a n/a n/a
Dividend Paid
-260M -259M -259M -248M -249M -252M -251M -249.87M -252.13M -253M -253M -248.61M -249.06M -249.03M -249.29M -239.07M -238.48M -240.83M -240.56M -228.31M -230.53M -230M -228.71M
Other Financial Acitivies
-18M -12M -15M -1M 8M 38M 29M 15.75M 32.26M 27M 12M -312K 8.39M -666K -21.29M -17.93M -14.16M 22.83M -5M 1.82M -14.15M -416K -457K
Financial Cash Flow
n/a -67M -195M -1.11B 66M -234M -131M -1.1B -717.74M 712M 66M -1.03B -495.58M -127.12M -400.35M -745.96M -213.37M -789.84M -237.73M -2.14B -1.33B -205.23M -950.83M
Net Cash Flow
657M 378M -222M -216M 709M 21M -111M 252.37M -403.37M 368M -238M 111.57M 268.82M 82.22M -427.95M -13.72M -489.8M -677.33M -924.88M -1.89B -864.45M -220.4M -85.68M
Free Cash Flow
691M 385M -74M 819M 620M 234M -69M 1.31B 334.03M 593M -84M 1.12B 757.52M 202.46M -8.65M 740.15M 222.66M 169.88M 25.79M 204.55M 455.88M -82.64M 855.38M
Adj. Free Cash Flow
660M 352M -105M 800M 606M 204M -99M 1.29B 310.34M 564M -108M 1.1B 736.44M 177M -35.88M 708.5M 192.25M 138.94M -3.52M 174.39M 437.35M -103.93M 829.54M
Maintenance CapEx
-82.83M -88.14M -103.64M -325.59M -180.82M -139.2M -50.12M -234.46M -142.15M -119.51M -130.86M -256.36M -4.78M n/a n/a -74.19M n/a n/a n/a n/a -87.22M -88.41M -75.54M
Growth CapEx
-78.17M -51.86M -56.36M -48.41M -18.18M -71.8M -71.88M -67.38M -41.01M -56.49M -40.14M -62.51M -160.01M -142.4M -167.26M -231.07M -146.16M -96.36M -85.02M -219.51M n/a n/a n/a
Owner Earnings
769.17M 436.86M -17.64M 867.41M 638.18M 305.8M 2.88M 1.38B 375.04M 649.49M -43.86M 1.19B 917.54M 344.86M 158.61M 971.22M 368.82M 266.24M 110.81M 424.06M 455.88M -82.64M 855.38M

© 2026 bestshares.com. All rights reserved.