So-Young International Inc. logo

So-Young International Inc.

SY | NASDAQ
Chart Builder DCF Calculator
$2.74
-$0.01 (-0.36%)
At close: Sep 21, 2026, 4:00 PM ET
$2.71
-$0.03 (-1.09%)
After-hours: Sep 21, 2026, 7:50 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
1.77B 1.65B 1.52B 1.43B 1.42B 1.45B 1.47B 1.49B 1.5B 1.51B 1.5B 1.43B 1.37B 1.27B 1.26B 1.38B 1.49B 1.63B 1.69B 1.67B 1.6B 1.47B
Cost of Revenue
987.27M 890.26M 792.19M 692.83M 631.19M 601.69M 567.59M 552.17M 552.6M 547.93M 544.34M 494.9M 446.33M 400.43M 393.29M 432.18M 427.79M 382.12M 327.89M 264.42M 229.52M 221.46M
Gross Profit
787.72M 759.68M 724.86M 739.07M 785.86M 844M 899.11M 935.89M 948.92M 958.28M 953.69M 937.71M 924.29M 867.2M 864.58M 950.07M 1.06B 1.25B 1.36B 1.4B 1.37B 1.25B
Operating Income
-275.57M -279.17M -265.04M -762.3M -684.9M -631.07M -624.49M -30.33M -37.01M -64.44M -61.05M -31.8M -37.16M -58.47M -102.81M -176.62M -150M -50.3M -32.57M 46.73M -2.77M -70.33M
Interest Income
20.25M 21.16M 24.27M 28.34M 37.45M 41.22M 46.51M 49.09M 46.98M 49.23M 48.84M 48.3M 46.23M 37.61M 28.88M 22.26M 17.1M 16.53M 19.33M 22.43M 25.06M 32.08M
Pretax Income
-254.57M -260.42M -244.53M -737.21M -650.58M -600.1M -588.09M 26.14M 20.15M 504K 7.87M 28.82M -2.74M -33.26M -87.07M -159.81M -135.04M -34.99M -16.41M 77.71M 52.18M -10.33M
Net Income
-243.13M -256.54M -240.8M -741.03M -656.41M -601.43M -589.53M 35.55M 33.51M 11.99M 21.28M 35.05M 19.06M -10.66M -65.55M -124.56M -120.11M -30.22M -8.37M 58.01M 52.15M -3.31M
Selling & General & Admin
941.52M 910.25M 853.38M 819.01M 784.53M 777.52M 818.57M 798.94M 808.25M 835.4M 811.22M 769.91M 760.45M 713.72M 732.3M 799.28M 860.08M 939.77M 1.04B 1.07B 1.09B 1.06B
Research & Development
97.43M 128.61M 136.52M 142.36M 146.23M 157.55M 165.03M 167.27M 177.68M 187.32M 203.52M 199.6M 201M 211.95M 235.09M 261.54M 286.66M 295.7M 286.57M 289.97M 276.01M 256.2M
Other Expenses
24.33M 6.99 6.99 540.01M 540.01M 540.01M 540.01M n/a n/a n/a n/a 646K -135K -135K -135K 65.1M 65.88M 67.38M 67.38M 1.5M 1.5M n/a
Operating Expenses
1.06B 1.04B 989.9M 1.5B 1.47B 1.48B 1.52B 966.21M 985.92M 1.02B 1.01B 969.5M 961.45M 925.67M 967.39M 1.13B 1.21B 1.3B 1.4B 1.36B 1.37B 1.32B
Interest Expense
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses
130.7M 262.04M 365.45M 499.5M 483.68M 484.65M 494.49M 486.62M 515.58M 520.37M 519.63M 491.81M 472.75M 457.39M 472.09M 526.39M 592.35M 677.34M 792.48M 850.21M 881.09M 859.54M
Cost & Expenses
2.05B 1.93B 1.78B 2.19B 2.1B 2.08B 2.09B 1.52B 1.54B 1.57B 1.56B 1.46B 1.41B 1.33B 1.36B 1.56B 1.64B 1.68B 1.73B 1.62B 1.6B 1.54B
Income Tax Expense
-2.66M 1.66M 804.55K 3.54M 4.5M 47K -905K -13.87M -18.15M -16.37M -18.08M -9.66M -23.96M -23.23M -20.97M -8.4M 12.39M 23.56M 21.23M 24.08M 3.53M -4.82M
Shares Outstanding (Basic)
131.45M 131.26M 131.13M 130.93M 131.53M 132.77M 133.35M 132.26M 134.5M 134.44M 129.43M 129.86M 130.65M 134.6M 140.14M 140.18M 139.78M 138.72M 137.4M 136.71M 139.26M 138.26M
Shares Outstanding (Diluted)
131.45M 131.26M 131.13M 130.93M 131.53M 132.77M 133.35M 132.26M 135.03M 134.44M 130.15M 130.49M 130.65M 134.95M 140.41M 140.32M 139.78M 138.72M 137.4M 137.69M 140.31M 138.78M
EPS (Basic)
-1.84 -1.95 -1.82 -5.57 -4.92 -4.51 -4.42 0.27 0.25 0.09 0.17 0.25 0.14 -0.08 -0.48 -0.90 -0.87 -0.22 -0.06 0.42 0.38 -0.02
EPS (Diluted)
-1.84 -1.95 -1.82 -5.57 -4.92 -4.51 -4.42 0.26 0.25 0.08 0.16 0.25 0.14 -0.08 -0.48 -0.90 -0.87 -0.23 -0.07 0.40 0.36 -0.03
EBITDA
-213.79M -203.21M -187.31M -178.91M -80.75M -18.76M 4.78M 72.23M 66.49M 47.09M 54.71M 75.91M 40.1M 5.33M -52.74M -69.93M -49.15M 46.9M 48.52M 57.95M 15.56M -63.74M
EBIT
-271M -260.42M -244.53M -190.43M -103.8M -53.32M -41.31M 26.14M 20.15M 504K 7.87M 28.82M -2.74M -33.26M -87.07M -100.01M -75.23M 24.81M 33.96M 47.38M 6.98M -70.33M
Depreciation & Amortization
57.21M 57.21M 57.21M 11.52M 23.04M 34.57M 46.09M 46.09M 46.34M 46.59M 46.84M 47.09M 42.83M 38.58M 34.33M 30.08M 26.08M 22.08M 14.56M 10.57M 8.58M 6.59M

© 2026 bestshares.com. All rights reserved.