Stanley Black & Decker Inc. logo

Stanley Black & Decker Inc.

SWK | NYSE
Chart Builder DCF Calculator
$88.68
-$0.90 (-1.00%)
At close: Sep 21, 2026, 4:00 PM ET
$88.68
$0 (0.00%)
After-hours: Sep 21, 2026, 7:55 PM ET
TTM
Period Ending
Q2 2026
Jul 3, 2026
Q1 2026
Apr 3, 2026
Q4 2025
Jan 2, 2026
Q3 2025
Sep 26, 2025
Q2 2025
Jun 27, 2025
Q1 2025
Mar 28, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 27, 2024
Q2 2024
Jun 28, 2024
Q1 2024
Mar 29, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jul 1, 2022
Q1 2022
Apr 1, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Oct 1, 2021
Q2 2021
Jul 2, 2021
Q1 2021
Apr 2, 2021
Net Income
620.5M 371.1M 401.9M 438.6M 478.3M 365.2M 294.3M -176.7M -263.1M -74.9M -282.2M -51.1M 788.8M 699.5M 1.06B 1.44B 1.01B 1.38B 1.69B 1.83B 1.81B 1.59B
Depreciation & Amortization
496.3M 497M 512.4M 528.3M 552.8M 577.7M 589.5M 598.3M 594.7M 604.1M 625.1M 623.8M 610.7M 589.7M 572.2M 508.8M 515M 514M 514.3M 577.6M 578.7M 581M
Stock-Based Compensation
52.5M 80.5M 94.1M 102.4M 105.1M 100.5M 105.4M 104.1M 101.7M 90.4M 83.8M 85.4M 80.9M 95.1M 90.7M 248.2M 234M 207.7M 177.4M n/a n/a n/a
Other Working Capital
663.1M 38.4M -41.8M -318.9M -199M 262.9M 74.4M 731.3M 904.7M 398.6M 754.1M 1.95B 1.61B 857.8M -400.4M -1.04B -1.38B -696.3M 76.1M -726.8M -131.3M -183M
Other Non-Cash Items
-281.2M 15.4M 4.6M -55.8M -178M -188.4M 43.3M 364.4M 441.5M 452.7M 434.8M 367.7M -967.7M -800.3M -838.2M -602.3M 599.3M 429.3M 458.8M 35.2M 130.1M 283.1M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -424.3M -424.3M -424.3M -424.3M -231.2M -245.4M -271.7M -271.7M -40.5M -26.3M n/a n/a n/a n/a n/a
Change in Working Capital
663.1M 38.4M -41.8M -318.9M -199M 262.9M 74.4M 731.3M 904.7M 398.6M 754.1M 278.5M -63.7M -817M -2.08B -3.29B -3.64B -2.95B -2.17B -726.8M -131.3M -183M
Operating Cash Flow
1.55B 1B 971.2M 694.6M 759.2M 1.12B 1.11B 1.2B 1.36B 1.05B 1.19B 1.07B 203.6M -504.7M -1.46B -1.74B -1.31B -420.2M 663.1M 1.71B 2.39B 2.27B
Capital Expenditures
-262.1M -276.8M -283.3M -325M -345.6M -353.2M -353.9M -361.7M -355.1M -336.2M -338.7M -346.9M -381.4M -458.8M -530.4M -596.5M -611.2M -570.6M -519.1M -461.1M -394.1M -353.5M
Cash Acquisitions
1.81B n/a n/a n/a n/a 735.6M 735.6M 737.6M 737.6M -4.3M -4.3M -5.9M 4.11B 4.11B 4.08B 2.05B -2.08B -2.07B -2.04B 24.5M 35.2M 36.9M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a 1.7M 1.6M 400K 400K 10.9M 8.1M 100K n/a -14.3M -16.2M -11M -70.5M -72.5M -68.7M -71.8M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.7M 5.9M 10.6M 10.6M 8.9M 4.7M 88.3M 88.3M 150.4M 167M
Other Investing Acitivies
-65.1M -49.7M -45.4M -37.5M 28.7M 17.3M 12.5M 2.3M 4.8M 10.4M 14.9M 10.5M 17M 15.9M 17.2M 26.2M 16.3M 12.4M -84M -71.7M -134M -137.8M
Investing Cash Flow
1.56B -260.6M -262.8M -296.6M -316.9M 399.7M 394.2M 379.9M 388.9M -329.7M -327.7M -331.4M 3.76B 3.67B 3.57B 1.47B -2.68B -2.64B -2.62B -492.5M -411.2M -359.2M
Debt Repayment
-1.92B -268.5M -277.6M 110.9M 51.6M -1.1B -1.06B -1.14B -1.29B -85.8M -299.4M -315.1M -3.31B -2.52B 854.5M 3.39B 6.81B 6.06B 2.22B -313.2M -1.18B -2.16B
Common Stock Repurchased
-269.6M -18.3M -14.7M -32.4M -32.5M -33.1M -27.7M -19.3M -18.2M -17.6M -16.1M -11.1M -14.5M -14.8M -2.32B -2.33B -2.33B -3.08B -784.3M -785.1M -784.2M -32.1M
Dividend Paid
-502.4M -502.1M -500.6M -498.3M -496.1M -493.9M -491.2M -489M -486.7M -484.6M -482.6M -486.6M -480.8M -475.1M -471.6M -472.9M -483.4M -490.5M -493.7M -486.8M -479.8M -464.5M
Other Financial Acitivies
-123.4M -7.2M -7.5M -24.3M -10.9M -11.9M -13.2M 5.5M -10.2M -23.3M -36.9M -53.8M -75.7M -86.7M -69.7M -145.3M -141.5M -122.6M -148M -164.5M -162.7M -192.1M
Financial Cash Flow
-2.82B -786.9M -793.1M -412M -458.2M -1.6B -1.56B -1.63B -1.78B -591.6M -816M -839.4M -3.86B -3.07B -1.97B 488.2M 3.9B 2.44B 918.7M -1.6B -2.42B -1.96B
Net Cash Flow
288.7M -4.2M -5.4M -23.4M -5.4M -132.8M -161.8M -51.2M -75.2M 90.7M 49.7M -62.5M 87.8M 70.2M 110.1M 111.2M -141.4M -638.2M -1.1B -392.7M -427.1M -39.6M
Free Cash Flow
1.29B 725.6M 687.9M 369.6M 413.6M 764.7M 753M 835.4M 1B 710.4M 852.6M 726.2M -177.8M -963.5M -1.99B -2.34B -1.92B -990.8M 144M 1.25B 1.99B 1.92B
Adj. Free Cash Flow
1.24B 645.1M 593.8M 267.2M 308.5M 664.2M 647.6M 731.3M 898.4M 620M 768.8M 640.8M -258.7M -1.06B -2.08B -2.58B -2.15B -1.2B -33.4M 1.25B 1.99B 1.92B
Maintenance CapEx
-261.44M -276.14M -282.64M -324.34M -345.6M -353.2M -353.9M -361.7M -355.1M -336.2M -338.7M -346.2M -332.37M -325.28M -293.46M -360.26M -423.3M -375.12M -343.47M -245.78M -148.91M -200.37M
Growth CapEx
-659.41K -659.41K -659.41K -659.41K n/a n/a n/a n/a n/a n/a n/a -696.83K -49.03M -133.52M -236.94M -236.24M -187.9M -195.48M -175.63M -215.32M -245.19M -153.13M
Owner Earnings
1.29B 726.26M 688.56M 370.26M 413.6M 764.7M 753M 835.4M 1B 710.4M 852.6M 726.9M -128.77M -829.98M -1.75B -2.1B -1.73B -795.32M 319.63M 1.47B 2.24B 2.07B

© 2026 bestshares.com. All rights reserved.