Stanley Black & Decker Inc. logo

Stanley Black & Decker Inc.

SWK | NYSE
Chart Builder DCF Calculator
$88.68
-$0.90 (-1.00%)
At close: Sep 21, 2026, 4:00 PM ET
$88.68
$0 (0.00%)
After-hours: Sep 21, 2026, 7:55 PM ET
Fiscal Year
Period Ending
FY 2025
Jan 2, 2026
FY 2024
Dec 27, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
401.9M 294.3M -310.5M 1.06B 1.69B 1.23B
Depreciation & Amortization
512.4M 589.5M 625.1M 572.2M 577.1M 578.1M
Stock-Based Compensation
82.8M 105.4M 83.8M 90.7M 118.3M 109.1M
Other Working Capital
-123.1M -250.1M -12.5M -400.4M 78M 306.5M
Other Non-Cash Items
97.2M 270.5M 463.1M -838.2M 81.8M 166.1M
Deferred Income Tax
n/a -227.2M -424.3M -271.7M -386.9M -241.7M
Change in Working Capital
-123.1M 74.4M 754.1M -2.08B -1.41B 175.8M
Operating Cash Flow
971.2M 1.11B 1.19B -1.46B 663.1M 2.02B
Capital Expenditures
-283.3M -353.9M -338.7M -530.4M -519.1M -348.1M
Cash Acquisitions
n/a 735.6M n/a 4.08B -2.04B -1.27B
Purchase of Investments
n/a n/a n/a n/a -70.5M -18.7M
Sales Maturities Of Investments
n/a n/a n/a 10.6M n/a 41M
Other Investing Acitivies
-45.4M 12.5M 11M 17.2M 4.3M 14M
Investing Cash Flow
-262.8M 394.2M -327.7M 3.57B -2.62B -1.58B
Debt Repayment
-277.6M -1.06B -299.4M 854.5M 2.22B 676.9M
Common Stock Repurchased
-14.7M -17.7M -16.1M -2.32B -34.3M -26.2M
Dividend Paid
-500.6M -491.2M -482.6M -471.6M -493.7M -450.6M
Other Financial Acitivies
-7.5M -15.7M -36.9M -69.7M -157.8M -481.2M
Financial Cash Flow
-793.1M -1.56B -816M -1.97B 918.7M 615.9M
Net Cash Flow
-5.4M -161.8M 49.7M 110.1M -1.1B 1.08B
Free Cash Flow
687.9M 753M 852.6M -1.99B 144M 1.67B
Adj. Free Cash Flow
605.1M 647.6M 768.8M -2.08B 25.7M 1.56B
Maintenance CapEx
-283.3M -353.9M -338.7M -293.46M -204.88M -328.18M
Growth CapEx
n/a n/a n/a -236.94M -314.22M -19.92M
Owner Earnings
687.9M 753M 852.6M -1.75B 458.22M 1.69B

© 2026 bestshares.com. All rights reserved.