Smith & Wesson Brands Inc. logo

Smith & Wesson Brands Inc.

SWBI | NASDAQ
Chart Builder DCF Calculator
$13.81
+$0.17 (+1.25%)
At close: Sep 21, 2026, 4:00 PM ET
$13.87
+$0.06 (+0.43%)
After-hours: Sep 21, 2026, 7:30 PM ET
Fiscal Quarter
Period Ending
Q1 2027
Jul 30, 2026
Q4 2026
Apr 29, 2026
Q3 2026
Jan 30, 2026
Q2 2026
Oct 30, 2025
Q1 2026
Jul 30, 2025
Q4 2025
Apr 29, 2025
Q3 2025
Jan 30, 2025
Q2 2025
Oct 30, 2024
Q1 2025
Jul 30, 2024
Q4 2024
Apr 29, 2024
Q3 2024
Jan 30, 2024
Q2 2024
Oct 30, 2023
Q1 2024
Jul 30, 2023
Q4 2023
Apr 29, 2023
Q3 2023
Jan 30, 2023
Q2 2023
Oct 30, 2022
Q1 2023
Jul 30, 2022
Q4 2022
Apr 29, 2022
Q3 2022
Jan 30, 2022
Q2 2022
Oct 30, 2021
Q1 2022
Jul 30, 2021
Net Income
2.59M 16.22M 3.75M 1.92M -3.41M 9.74M 2.1M 4.13M -2.11M 26.11M 7.88M 2.5M 3.12M 12.84M 11.08M 9.65M 3.31M 36.14M 30.54M 50.94M 76.88M
Depreciation & Amortization
7.7M 7.61M 7.24M 8.03M 8.44M 7.99M 7.6M 8.21M 8.05M 8.18M 6.96M 8.07M 9.25M 9.64M 6.62M 7.62M 7.55M 7.66M 7.2M 7.74M 7.47M
Stock-Based Compensation
1.81M 1.99M 2.37M 2.1M 1.89M 1.89M 2M 1.87M 1.85M 1.42M 1.51M 1.48M 1.28M 1.24M 1.25M 1.43M 1.18M 971K 1.2M 914K 1.45M
Other Working Capital
n/a 7.79M 2.82M -3.58M -9.36M 12.04M -4.16M 48.11M -8.81M 11.65M 3.48M -7.98M -4.53M 10.47M 4.54M -22.6M -641K 3.75M -161K -31.17M 18.09M
Other Non-Cash Items
-20.95M -355K -730K -37K -536K -3.47M -3.12M -60.17M -53K 9.77M 10.06M 684K 26.98M -38K 12K 11K -67K 605K 1K 923K -129K
Deferred Income Tax
n/a 5.24M n/a n/a n/a n/a n/a n/a n/a 835K -9.98M n/a -26.99M -6.86M n/a n/a n/a -2.13M -130K n/a 130K
Change in Working Capital
n/a 43.89M 7.82M 15.26M -14.49M 24.7M -18.42M 38.56M -38.56M 13.37M 8.93M -15.61M 26.99M 21.16M -12.05M -54.02M -4.83M -17.71M -31.9M -64.24M 23.29M
Operating Cash Flow
-8.85M 74.58M 20.46M 27.27M -8.11M 40.83M -9.84M -7.4M -30.82M 43.62M 25.37M -2.87M 40.63M 37.98M 6.92M -35.31M 7.15M 25.54M 6.91M -3.72M 109.09M
Capital Expenditures
n/a -4.87M -3.64M -10.99M -4.35M -7.33M -6.35M 4.72M -4.72M -5.59M -18.24M -35.02M -32.09M -25.06M -25.16M -28.04M -11.63M -8.95M -5.04M -4.43M -5.84M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a 78K 2.83M 22K 23K 33K n/a 39K 46K 42K 27K n/a 70K
Purchase of Investments
-1.46M n/a -61K -1.41M -3.17M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
159K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-11.94M 68K 79K n/a -5K -86K 2.39M -7.92M 37K 6.5M 2.79M -70K -10K -50K 5K -123K -48K -23K 27K -87K 70K
Investing Cash Flow
-13.24M -4.77M -3.62M -12.4M -7.46M -7.38M -3.92M -3.21M -4.67M 985K -15.41M -35M -32.07M -25.03M -25.16M -28M -11.59M -8.91M -5.01M -4.43M -5.77M
Debt Repayment
n/a -55.05M -15.05M -5.27M 14.95M -30.05M 9.96M 29.96M 29.96M -25.33M -368K 39.66M -338K -166K 24.47M -281K -278K -274K -282K -267K -264K
Common Stock Repurchased
n/a n/a -11K n/a n/a n/a -2.85M -9.76M -12.86M -1.09M -916K -8.21M -766K -11K -15K -58K -981K -131K -50M -584K -40M
Dividend Paid
-5.96M -5.79M -5.79M -5.8M -5.86M -5.72M -5.72M -5.77M -5.89M -5.46M -5.48M -5.54M -5.54M -4.59M -4.59M -4.58M -4.58M -3.64M -3.7M -3.85M -3.84M
Other Financial Acitivies
18.55M -44K n/a -83K -792K -7K -17K -236K -1.06M -14K -19K 722K -766K 764K -15K -58K -981K 742K 15K 247K -815K
Financial Cash Flow
12.59M -60.05M -20.85M -10.41M 8.31M -34.92M 1.37M 14.19M 10.16M -31.13M -6.78M 26.58M -6.64M -3.99M 19.87M -4.16M -5.84M -3.17M -54.02M -3.87M -44.92M
Net Cash Flow
-9.49M 9.77M -4.01M 4.47M -7.27M -1.47M -12.39M 3.58M -25.32M 13.47M 3.18M -11.29M 1.92M 8.96M 1.62M -67.48M -10.28M 13.46M -52.12M -12.02M 58.4M
Free Cash Flow
-8.85M 69.72M 16.82M 16.28M -12.46M 33.5M -16.19M -2.67M -35.54M 38.02M 7.12M -37.89M 8.54M 12.92M -18.25M -63.35M -4.49M 16.59M 1.87M -8.15M 103.25M
Adj. Free Cash Flow
-10.66M 67.73M 14.44M 14.18M -14.35M 31.62M -18.19M -4.54M -37.39M 36.6M 5.62M -39.38M 7.26M 11.68M -19.5M -64.78M -5.66M 15.62M 673K -9.07M 101.8M
Maintenance CapEx
n/a n/a n/a -10.99M -4.35M -7.33M -6.35M 6.04M -4.72M -1.94M -16.1M -34.02M -24.5M -25.06M -25.16M -28.04M -11.63M -8.95M -5.04M -4.43M -5.84M
Growth CapEx
n/a -4.87M -3.64M n/a n/a n/a n/a -1.32M n/a -3.65M -2.15M -997.66K -7.59M n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-8.85M 74.58M 20.46M 16.28M -12.46M 33.5M -16.19M -1.36M -35.54M 41.68M 9.27M -36.89M 16.13M 12.92M -18.25M -63.35M -4.49M 16.59M 1.87M -8.15M 103.25M

© 2026 bestshares.com. All rights reserved.