Smith & Wesson Brands Inc. logo

Smith & Wesson Brands Inc.

SWBI | NASDAQ
Chart Builder DCF Calculator
$13.81
+$0.17 (+1.25%)
At close: Sep 21, 2026, 4:00 PM ET
$13.87
+$0.06 (+0.43%)
After-hours: Sep 21, 2026, 7:30 PM ET
Fiscal Year
Period Ending
FY 2026
Apr 29, 2026
FY 2025
Apr 29, 2025
FY 2024
Apr 29, 2024
FY 2023
Apr 29, 2023
FY 2022
Apr 29, 2022
FY 2021
Apr 29, 2021
Net Income
18.48M 13.43M 39.61M 36.88M 194.49M 243.57M
Depreciation & Amortization
31.31M 31.85M 32.56M 31.44M 30.07M 31.58M
Stock-Based Compensation
8.35M 7.61M 5.68M 5.1M 4.54M 4.71M
Other Working Capital
-2.34M -11.85M 2.61M -8.24M -9.48M -7.43M
Other Non-Cash Items
-2.33M -4.31M -5.62M -82K 1.4M -2.51M
Deferred Income Tax
5.91M -3.03M 835K -6.86M -2.13M 447K
Change in Working Capital
52.47M -52.76M 33.67M -49.74M -90.56M 37.55M
Operating Cash Flow
114.2M -7.22M 106.74M 16.73M 137.81M 315.33M
Capital Expenditures
-23.84M -21.79M -90.95M -89.9M -24.26M -22.68M
Cash Acquisitions
n/a n/a n/a 118K 139K 423K
Purchase of Investments
-4.63M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
142K 2.43M 9.27M -216K -144K -1.14M
Investing Cash Flow
-28.24M -19.17M -81.49M -89.78M -24.12M -23.4M
Debt Repayment
-60.2M 39.82M 13.62M 23.75M -1.09M -161M
Common Stock Repurchased
n/a -25.47M -10.21M -1.07M -90M -110M
Dividend Paid
-23.23M -23.1M -22.02M -18.33M -15.04M -8.22M
Other Financial Acitivies
-1.15M -469K 1.48M 463K 135K -24.71M
Financial Cash Flow
-83M -9.21M -17.97M 5.88M -105.99M -303.92M
Net Cash Flow
2.96M -35.61M 7.28M -67.17M 7.71M -11.99M
Free Cash Flow
90.35M -29.02M 15.79M -73.17M 113.56M 292.65M
Adj. Free Cash Flow
82M -36.62M 10.11M -78.27M 109.02M 287.94M
Maintenance CapEx
-9.18M -21.79M -76.55M -89.9M -24.26M n/a
Growth CapEx
-14.66M n/a -14.39M n/a n/a -22.68M
Owner Earnings
105.01M -29.02M 30.19M -73.17M 113.56M 315.33M

© 2026 bestshares.com. All rights reserved.