Sutro Biopharma Inc. logo

Sutro Biopharma Inc.

STRO | NASDAQ
Chart Builder DCF Calculator
$16.44
+$0.09 (+0.55%)
Sep 22, 2026, 1:50 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-38.53M -38.48M -46.76M -56.86M -11.5M -75.97M -72.44M -48.79M -48.02M -58.21M 31.07M -49.28M -38.52M -50.05M -34.59M -19.49M -26.01M -39.11M -38.13M -30.9M -6.15M -30.36M
Depreciation & Amortization
1.26M 1.28M 1.62M 1.9M 1.9M 1.9M 1.87M 1.8M 1.79M 1.76M 1.73M 1.74M 1.73M 1.62M 1.53M 1.44M 1.4M 1.33M 1.32M 1.12M 1.12M 1.29M
Stock-Based Compensation
2.01M 1.56M 1.66M 1.55M 5.26M 5.54M 5.92M 6.55M 6.16M 6.07M 6.22M 6M 6.66M 6.02M 5.85M 6.78M 6.7M 6.97M 6.89M 6.5M 5.91M 3.95M
Other Working Capital
-18.78M -5.89M 4.16M -2.11M -52.3M -2.32M -17.9M -7.29M 25.42M -19.5M -6.19M 8.96M -1.16M -21.86M 16.37M -5.33M 94.1M -4.86M 477K 1.35M -4.23M -15.59M
Other Non-Cash Items
10.75M 10.33M 12.37M 10.57M 10.19M 9.79M 8.66M -16.95M 1.15M 2.26M -3.37M 4.3M 1.23M 5.83M -16.22M -2.86M 4.65M 777K 1.84M -2.04M -2.18M 12.4M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -10.16M n/a n/a n/a n/a n/a 3.37M n/a n/a n/a
Change in Working Capital
-13.78M -16.94M 4.68M 4.65M -50.58M -9.15M -15.74M -7.12M 48.37M -16.62M -21.58M 3.74M 7.88M -24.41M 19.57M 79.98M 10.09M -5.22M 3.13M 925K -3.96M -17.72M
Operating Cash Flow
-38.29M -42.26M -26.44M -38.19M -44.72M -67.88M -71.74M -64.52M 9.46M -64.74M 14.07M -33.5M -31.2M -60.99M -23.86M 65.85M -3.19M -35.26M -21.58M -24.41M -5.26M -30.43M
Capital Expenditures
n/a -11K -184K -251K -86K -1.17M -1.07M -828K -756K -446K -1.44M -328K -1.6M -942K -3.37M -738K -2.2M -1.55M -2.54M -5M -5.41M -2.38M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -67.76M -68.39M 28.74M 77.3M n/a n/a 15.69M n/a n/a n/a
Purchase of Investments
-27.85M -124.7M -4.04M -89.94M -28.59M -142.38M -126.03M -43.16M -157.33M -135M -80.57M -238.37M -88.6M -52.76M -102.17M -99.56M -3.94M -10.99M -22.62M -23.79M -37.71M -164.6M
Sales Maturities Of Investments
47.21M 79.45M 22.93M 130.18M 31.26M 127.3M 214.59M 191.28M 77.71M 199.55M 58.5M 124.68M 156.36M 121.16M 67.65M 22.26M 54.06M 45.53M 45.93M 26.55M 49M 45.25M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 67.76M 68.39M -28.73M -77.3M n/a n/a -15.68M n/a n/a n/a
Investing Cash Flow
19.36M -45.26M 18.7M 39.99M 2.58M -16.26M 87.49M 147.29M -80.38M 64.11M -23.51M -114.02M 66.16M 67.45M -37.88M -78.04M 47.92M 32.98M 20.78M -2.24M 5.88M -121.73M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a -4.08M 133.08M -3.13M -3.13M -3.13M -3.13M -3.13M -3.13M n/a n/a n/a n/a n/a
Common Stock Repurchased
160K n/a n/a n/a -60K n/a -24K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -7K n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-160K -160K -67K -25K n/a -180K n/a -74K -37K -374K -136.21M -3.57M 139.74M 960K 1K 642K 15K -404K 513K -580K n/a -407K
Financial Cash Flow
-418K 103.08M -64K 102K -60K 66K -24K 1.02M 96.49M -3.43M -3.13M -5.74M 137.66M 8.76M 12.22M 29.85M 5.49M 760K 506K 963K -39K 1.83M
Net Cash Flow
-19.35M 15.55M -7.8M 1.9M -42.2M -84.08M 15.73M 83.79M 25.57M -4.05M -12.57M -153.26M 172.62M 15.22M -49.53M 17.66M 50.21M -1.51M -293K -25.69M 574K -150.33M
Free Cash Flow
-38.29M -42.27M -26.62M -38.44M -44.81M -69.06M -72.81M -65.34M 8.7M -65.19M 12.63M -33.83M -32.8M -61.93M -27.23M 65.12M -5.39M -36.81M -24.12M -29.4M -10.68M -32.81M
Adj. Free Cash Flow
-40.3M -43.83M -28.27M -39.99M -50.07M -74.6M -78.72M -71.89M 2.54M -71.26M 6.41M -39.83M -39.46M -67.95M -33.08M 58.33M -12.08M -43.78M -31M -35.9M -16.58M -36.76M
Maintenance CapEx
n/a -11K -184K n/a n/a n/a -1.07M -828K n/a -291.72K n/a -328K -1.6M n/a -3.37M n/a -2.18M -1.55M -1.6M -5M n/a n/a
Growth CapEx
n/a n/a n/a -251K -86K -1.17M n/a n/a -756K -154.28K -1.44M n/a n/a -942K n/a -738K -21.74K n/a -941.51K n/a -5.41M -2.38M
Owner Earnings
-38.29M -42.27M -26.62M -38.19M -44.72M -67.88M -72.81M -65.34M 9.46M -65.03M 14.07M -33.83M -32.8M -60.99M -27.23M 65.85M -5.36M -36.81M -23.18M -29.4M -5.26M -30.43M

© 2026 bestshares.com. All rights reserved.