Sutro Biopharma Inc. logo

Sutro Biopharma Inc.

STRO | NASDAQ
Chart Builder DCF Calculator
$16.48
+$0.13 (+0.80%)
Sep 22, 2026, 1:16 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-180.64M -153.6M -191.09M -216.77M -208.7M -245.22M -227.46M -123.95M -124.45M -114.96M -106.79M -172.45M -142.66M -130.14M -119.2M -122.74M -134.15M -114.29M -105.54M -126.96M -78.92M -42.89M
Depreciation & Amortization
6.06M 6.7M 7.32M 7.57M 7.47M 7.36M 7.22M 7.08M 7.02M 6.96M 6.82M 6.61M 6.31M 5.98M 5.69M 5.48M 5.16M 4.88M 4.84M 4.7M 4.55M 4.49M
Stock-Based Compensation
6.78M 10.03M 14.01M 18.27M 23.26M 24.16M 24.69M 25M 24.45M 24.96M 24.91M 24.54M 25.32M 25.35M 26.3M 27.34M 27.05M 26.26M 23.24M 19.44M 16.06M 13.16M
Other Working Capital
-22.62M -56.14M -52.57M -74.62M -79.81M -2.09M -19.27M -7.56M 8.69M -17.89M -20.25M 2.31M -11.98M 83.29M 100.29M 84.39M 91.07M -7.26M -17.99M -17.84M -28.85M -26.62M
Other Non-Cash Items
44.01M 43.46M 42.92M 39.21M 11.69M 2.65M -4.88M -16.91M 4.34M 4.42M 7.99M -4.86M -12.01M -8.59M -13.65M 4.41M 5.22M -1.6M 10.02M 5.07M -21.01M -65.28M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a -10.16M -10.16M -10.16M -10.16M n/a n/a 3.37M 3.37M 3.37M 3.37M 37.34M 37.34M 37.34M
Change in Working Capital
-21.39M -58.2M -50.4M -70.81M -82.58M 16.37M 8.9M 3.05M 13.92M -26.58M -34.38M 6.77M 83.01M 85.22M 104.41M 87.97M 8.92M -5.13M -17.62M -18.57M -30.28M -26.31M
Operating Cash Flow
-145.17M -151.61M -177.23M -222.53M -248.86M -194.68M -191.54M -105.73M -74.72M -115.37M -111.62M -149.55M -50.2M -22.19M 3.55M 5.83M -84.43M -86.5M -81.68M -78.98M -72.26M -79.5M
Capital Expenditures
-446K -532K -1.7M -2.58M -3.16M -3.83M -3.1M -3.47M -2.97M -3.82M -4.31M -6.24M -6.65M -7.25M -7.86M -7.03M -11.29M -14.5M -15.32M -14.41M -12.39M -8.74M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a -67.76M -136.15M -107.42M -30.12M 37.65M 106.04M 92.99M 15.69M 15.69M 15.69M n/a n/a n/a
Purchase of Investments
-246.53M -247.27M -264.95M -386.94M -340.16M -468.9M -461.52M -416.06M -611.27M -542.54M -460.3M -481.9M -343.09M -258.44M -216.67M -137.12M -61.35M -95.12M -248.73M -242.85M -241.79M -291.75M
Sales Maturities Of Investments
279.76M 263.81M 311.66M 503.32M 564.42M 610.87M 683.13M 527.04M 460.44M 539.09M 460.69M 469.84M 367.43M 265.13M 189.5M 167.78M 172.06M 167.01M 166.73M 154.88M 154.34M 137.64M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a 67.76M 136.15M 107.42M 30.13M -37.64M -106.03M -92.98M -15.68M -15.68M -15.68M 89K 89K 89K
Investing Cash Flow
32.79M 16.01M 45.01M 113.8M 221.1M 138.15M 218.51M 107.51M -153.8M -7.27M -3.92M -18.29M 17.69M -553K -35.02M 23.64M 99.44M 57.4M -97.32M -102.29M -99.75M -162.76M
Debt Repayment
n/a n/a n/a n/a n/a n/a -4.08M 129M 125.88M 122.75M 123.71M -12.5M -12.5M -12.5M -9.38M -6.25M -3.13M n/a n/a n/a n/a n/a
Common Stock Repurchased
160K -60K -60K -84K -84K -24K -24K n/a n/a n/a n/a n/a n/a n/a n/a -7K -7K -7K -7K n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-412K -252K -272K -205K -254K -291K -485K -136.69M -140.19M -413K 921K 137.13M 141.34M 1.62M 254K 766K -456K -471K -474K 702K 1.15M 92.57M
Financial Cash Flow
102.7M 103.05M 44K 84K 999K 97.55M 94.05M 90.95M 84.2M 125.37M 137.55M 152.9M 188.49M 56.31M 48.31M 36.6M 7.71M 2.19M 3.26M 147.6M 163.91M 255.37M
Net Cash Flow
-9.69M -32.55M -132.17M -108.65M -26.76M 41.01M 121.04M 92.75M -144.31M 2.75M 22.01M -14.95M 155.98M 33.57M 16.84M 66.07M 22.72M -26.92M -175.74M -33.66M -8.1M 13.11M
Free Cash Flow
-145.62M -152.14M -178.93M -225.11M -252.02M -198.51M -194.64M -109.2M -77.69M -119.19M -115.93M -155.79M -56.85M -29.43M -4.31M -1.2M -95.71M -101M -97M -93.39M -84.65M -88.24M
Adj. Free Cash Flow
-152.4M -162.17M -192.93M -243.38M -275.28M -222.67M -219.33M -134.2M -102.14M -144.14M -140.84M -180.33M -82.16M -54.79M -30.61M -28.53M -122.77M -127.27M -120.24M -112.83M -100.71M -101.4M
Maintenance CapEx
-195K -195K -184K -1.07M -1.9M -1.9M -2.19M -1.12M -619.72K -2.22M -1.93M -5.3M -4.97M -5.55M -7.1M -5.33M -10.32M -8.15M -6.59M -6.62M -3.04M -4.81M
Growth CapEx
-251K -337K -1.51M -1.51M -1.26M -1.93M -910.28K -2.35M -2.35M -1.6M -2.38M -942K -1.68M -1.7M -759.74K -1.7M -963.26K -6.35M -8.73M -7.79M -9.35M -3.94M
Owner Earnings
-145.37M -151.8M -177.42M -223.6M -250.76M -196.58M -193.73M -106.85M -75.34M -117.59M -113.55M -154.85M -55.17M -27.73M -3.55M 506.26K -94.75M -94.65M -88.27M -85.6M -75.3M -84.3M

© 2026 bestshares.com. All rights reserved.