ONE Group Hospitality Inc. logo

ONE Group Hospitality Inc.

STKS | NASDAQ
Chart Builder DCF Calculator
$1.67
+$0.02 (+1.21%)
At close: Sep 21, 2026, 4:00 PM ET
$1.67
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
Fiscal Quarter
Period Ending
Q1 2026
Mar 28, 2026
Q4 2025
Dec 27, 2025
Q3 2025
Sep 27, 2025
Q2 2025
Jun 28, 2025
Q1 2025
Mar 29, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
3.2M -6.38M -77.5M -10.1M 622K 1.92M -9.06M -6.93M -2.07M 4.64M -3.25M 416K 2.33M 4.98M 377K 4.44M 3.52M 5.8M 11.67M 14.11M 70K
Depreciation & Amortization
10.41M 10.96M 11.53M 10.87M 9.83M 11.4M 9.42M 8.03M 5.26M 4.77M 3.73M 3.51M 3.66M 3.56M 2.93M 2.93M 2.72M 3.02M 2.57M 2.5M 2.84M
Stock-Based Compensation
1.13M 1.09M 1.25M n/a 1.63M 1.58M 1.58M 1.5M 1.36M 1.23M 1.24M 1.23M 1.32M 1.19M 1M 911K 879K 806K n/a 741K 1.02M
Other Working Capital
-2.07M 10.13M 2.18M -8.92M -3.27M 9.67M 16.08M -5.86M 1.69M 7.65M 4.14M 97K -4.57M 5.15M -803K -4.51M 400K 1.57M -2.04M 4.34M 1.66M
Other Non-Cash Items
1.05M 10.43M 4.17M 5.64M 870K 1.28M 917K 2.19M 87K 77K 186K 186K 186K 94K 93K 93K 93K 94K -8.8M -8.44M 251K
Deferred Income Tax
n/a -259K 58.78M 691K 254K -204K -4.71M -3.29M -384K -1.44M -1.01M 15K -3K -227K -369K 601K -15K -591K 1.38M -229K n/a
Change in Working Capital
5.88M -2.76M 7.66M -4.31M -4.67M 2.54M 20.96M -5.32M 6.13M 6.27M 1.19M 1.16M -868K -690K -2.64M -3.85M 2.63M -1.2M -4.24M 4.18M 2.8M
Operating Cash Flow
21.67M 13.09M 5.89M 2.79M 8.54M 18.52M 19.11M -3.82M 10.38M 15.55M 2.09M 6.52M 6.62M 8.92M 1.39M 5.12M 9.82M 7.94M 2.59M 12.86M 6.99M
Capital Expenditures
-9.92M -13.42M -12.02M -17.8M -14.35M -17.79M -18.83M -19.15M -15.8M -15.14M -14.52M -12.04M -11.85M -11.32M -9.22M -7.64M -4.45M -3.36M -2.74M -2.76M -2.62M
Cash Acquisitions
-194K n/a n/a n/a n/a n/a -1.23M -368.61M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-10.12M -13.42M -12.02M -17.8M -14.35M -17.79M -20.06M -387.75M -15.8M -15.14M -14.52M -12.04M -11.85M -11.32M -9.22M -7.64M -4.45M -3.36M -2.74M -2.76M -2.62M
Debt Repayment
-9.36M -920K 7.51M -1.1M 90K -897K -962K 260.29M -68K -563K -23K -206K -229K 44.82M 4.88M -125K -125K -125K -22.31M -281K -40K
Common Stock Repurchased
-209K -34K -201K -598K -307K -332K -2.26M -888K -124K -193K -3.54M -3.42M -735K -3.63M -3.5M n/a -128K n/a -37K n/a -154K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a -273K -167K -129K n/a -15K 149.96M n/a -820K 42K -1.42M -156K -1.22M -397K -1.43M n/a n/a -825K -6K -110K
Financial Cash Flow
-9.57M -954K 7.03M -1.87M -346K -1.23M -3.24M 409M -192K -1.57M -3.52M -5.04M -1.12M 39.91M 975K -1.53M -253K -87K -22.75M 2.86M -304K
Net Cash Flow
1.95M -1.38M 886K -16.76M -6.16M -609K -4.12M 17.43M -5.67M -1.09M -16.04M -10.52M -6.42M 37.64M -6.94M -4.23M 5.03M 4.54M -22.33M 12.97M 4.05M
Free Cash Flow
11.74M -329K -6.14M -15.01M -5.81M 733K 287K -22.97M -5.42M 414K -12.42M -5.53M -5.23M -2.41M -7.82M -2.52M 5.37M 4.58M -153K 10.1M 4.37M
Adj. Free Cash Flow
10.61M -1.42M -7.38M -15.01M -7.44M -851K -1.29M -24.47M -6.78M -820K -13.67M -6.76M -6.55M -3.6M -8.83M -3.43M 4.49M 3.78M -153K 9.36M 3.35M
Maintenance CapEx
-9.92M -13.42M -12.02M n/a n/a n/a n/a n/a -13.99M -14M -11.82M -10.46M -6M -8.42M -8.43M -554.45K n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a -17.8M -14.35M -17.79M -18.83M -19.15M -1.81M -1.13M -2.7M -1.58M -5.85M -2.9M -786.94K -7.09M -4.45M -3.36M -2.74M -2.76M -2.62M
Owner Earnings
11.74M -329K -6.14M 2.79M 8.54M 18.52M 19.11M -3.82M -3.61M 1.55M -9.72M -3.94M 619.61K 497.31K -7.04M 4.56M 9.82M 7.94M 2.59M 12.86M 6.99M

© 2026 bestshares.com. All rights reserved.