ONE Group Hospitality Inc. logo

ONE Group Hospitality Inc.

STKS | NASDAQ
Chart Builder DCF Calculator
$1.66
-$0.01 (-0.60%)
Sep 22, 2026, 1:56 PM ET · Market open

Market Data

Market Cap
$52.71M
Enterprise Value
$375.53M
Beta
1.32
Average Volume
24.12K
Shares Outstanding (Diluted)
31.69M
Shares Change YoY
2.43%
Institutional Ownership
39.44%
Exchange
NASDAQ
ISIN
US88338K1034

Price Performance

Price Change 1M
-1.2%
Price Change 3M
-9.7%
Price Change 6M
-8.7%
Price Change YTD
-9.2%
Price Change 1Y
-33.5%
Price Change 3Y
-70.1%
Price Change 5Y
-84.9%
1M CAGR (ann.)
-0.6%
1Y CAGR (ann.)
-36.0%
5Y CAGR (ann.)
-30.5%
All-Time CAGR
-8.6%

Valuation

PE Ratio
-0.44
Forward PE
9.62
PEG Ratio
0.00
Forward PEG
-0.00
PS Ratio
0.07
Forward PS
0.10
PB Ratio
-0.57
P/FCF Ratio
-5.42
P/Adj. FCF Ratio
-3.99
P/OCF Ratio
1.02
EV/Sales
0.47
EV/EBIT
17.67
EV/EBITDA
5.82
EV/FCF
-38.59
Earnings Yield
-228.7%
FCF Yield
-18.5%
Adj. FCF Yield
-25.1%

Financial Health

Net Debt
$345.57M
Total Debt
$329.68M
Cash & Short-Term Investments
$6.86M
Total Assets
$885.3M
Current Ratio
0.38
Quick Ratio
0.30
Debt / Equity Ratio
5.56
Debt / EBITDA
5.11
Debt / FCF
-33.88
OCF / Debt
0.13
Interest Coverage
0.93
Altman Z-Score
0.77
Piotroski F-Score
4

Margins & Profitability

Gross Profit Margin
13.9%
Operating Profit Margin
4.7%
EBITDA Margin
8.1%
Net Profit Margin
-10.3%
FCF Margin
-1.2%
Adj. FCF Margin
-1.6%
SBC / Revenue
0.6%
SBC Impact (per share)
-35.7%

Returns

Return on Assets
-9.3%
Return on Equity
-69.2%
Return on Invested Capital
4.8%
Return on Capital Employed
4.9%
Return on Tangible Assets
-13.7%

Historical Growth (CAGR)

Revenue CAGR 3Y
34.7%
Revenue CAGR 5Y
31.2%
Revenue CAGR 10Y
28.1%
EPS CAGR 3Y
-90.1%
EPS CAGR 5Y
-116.0%
EPS CAGR 10Y
-53.2%
FCF CAGR 3Y
32.8%
FCF CAGR 5Y
-59.0%
FCF CAGR 10Y
-44.8%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
7
EPS Growth Next 3Y
36.3%
Revenue Growth Next 3Y
8.1%
Earnings Date
Nov 4, 2026
EPS Estimate (next Q)
-$0.24
EPS Growth Est (next Q)
-63.6%
Revenue Est (next Q)
$178.54M
Revenue Growth Est (next Q)
-0.9%

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
N/A
Lynch Upside
N/A
Price Target
$4
Price Target Upside
139.5%

Cash Flow

Operating Cash Flow
$43.44M
Free Cash Flow
$-9.73M
Adj. Free Cash Flow
$-13.2M
FCF Per Share
$0.11
OCF Per Share
$1.64
OCF/S Ratio
6.5%

Income Statement

Revenue
$800.51M
Gross Profit
$111.62M
Operating Income
$37.53M
EBITDA
$64.52M
Net Income
$-82.03M
EPS (Diluted)
-$3.82
Revenue / Employee
$84.26K
Profit / Employee
$-8.63K
Employees
9,500

© 2026 bestshares.com. All rights reserved.