SSE logo

SSE

SSEZY | OTC
Chart Builder DCF Calculator
$33.01
-$0.12 (-0.36%)
Sep 22, 2026, 2:15 PM ET · Market open
Fiscal Quarter
Period Ending
Q4 2025
Mar 30, 2025
Q2 2025
Sep 29, 2024
Q4 2024
Mar 30, 2024
Q2 2024
Sep 29, 2023
Q4 2023
Mar 30, 2023
Q2 2023
Sep 29, 2022
Q4 2022
Mar 30, 2022
Q2 2022
Sep 29, 2021
Q4 2021
Mar 30, 2021
Q2 2021
Sep 29, 2020
Q4 2020
Mar 30, 2020
Q2 2020
Sep 29, 2019
Net Income
593.6M 595.8M 1.4B 309M 269.4M -427.4M 1.46B 1.09B 1.54B 703.6M 355.4M 64.2M
Depreciation & Amortization
667.7M 368.7M 411.5M 354.6M 560M 122.4M 121.8M 184.8M 281.9M 274.3M -73.5M 578.1M
Stock-Based Compensation
7.5M 14.8M 9.4M 10.8M 9.6M 9.1M -3M 8.5M 9.3M 8.8M 14M 10.5M
Other Working Capital
-14.2M -9.5M -223.5M -16.8M 25.8M -41.1M 54.3M 7M 28.8M 7.3M 14M -17M
Other Non-Cash Items
427.6M -68.3M 297.1M -203.1M 2.2B 2.05B -432M -70.8M -587.2M -374.8M 757.7M 62.8M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-294.6M 164M -288.5M 1.09B -448.9M -533M 46.1M -96.5M 217M 322.7M -194.3M 199.6M
Operating Cash Flow
1.4B 1.08B 1.83B 1.96B 982.7M 472.5M 939.7M 637.5M 1.08B 692.6M 710.5M 543.2M
Capital Expenditures
-1.55B -1.14B -1.12B -1.08B -1.08B -739.9M -861.5M -594.3M -776.6M -400.7M -611.4M -599.5M
Cash Acquisitions
n/a n/a -42.9M n/a -2.7M -580M 1.22B 5M 1.13B 433.1M 121M 28.3M
Purchase of Investments
n/a n/a n/a -133.1M -195.5M -445.4M -299.8M -376.2M -66.2M -122.7M -111.2M -64.5M
Sales Maturities Of Investments
n/a n/a 8.3M 6.7M 55M 6.4M 121.8M 31.2M 194.5M 42.2M 16M 197.3M
Other Investing Acitivies
-275M -354.2M -517.2M 18.8M 5.4M 8.5M 5.3M 7M 8.2M 3M 6.3M 5.5M
Investing Cash Flow
-1.83B -1.49B -1.67B -1.18B -1.21B -1.75B 182.4M -927.3M 488.8M -45.1M -579.3M -432.9M
Debt Repayment
n/a 557.9M n/a -35.4M n/a 24.3M n/a -390.4M n/a -138.3M n/a 218.4M
Common Stock Repurchased
-83.6M -2.2M -2.1M -19.7M -109.3M -21.7M -12.6M -427.5M -11.5M -751.4M -164.1M -202.5M
Dividend Paid
-190.3M -285.5M -209.5M -708.3M -154.2M -320.1M -243.6M -263M -240.8M -556.6M -111.9M -491.1M
Other Financial Acitivies
898.9M 1M 188.2M -70.8M 1.1B 796.6M -49.3M -47.5M -130.3M 1.05B 144.4M -43.4M
Financial Cash Flow
625M 271.2M -23.4M -761.1M 833.8M 517.9M -305.5M -1.08B -382.6M -396.1M -131.6M -472.1M
Net Cash Flow
-890.8M 890.8M -902.4M -305.7M 918.8M -843.8M 900.4M -1.37B 1.19B -5.5M 331M -361.8M
Free Cash Flow
-150.3M -62.1M 708.7M 879.3M -93.5M -267.4M 78.2M 43.2M 301.4M 291.9M 99.1M -56.3M
Adj. Free Cash Flow
-157.8M -76.9M 699.3M 868.5M -103.1M -276.5M 81.2M 34.7M 292.1M 283.1M 85.1M -66.8M
Maintenance CapEx
-1.54B -1.14B -1.12B -1.08B n/a n/a -28.36M -19.94M -610.71M -400.7M -611.4M -599.5M
Growth CapEx
-9.78M n/a n/a n/a -1.08B -739.9M -833.14M -574.36M -165.89M n/a n/a n/a
Owner Earnings
-140.52M -62.1M 708.7M 879.3M 982.7M 472.5M 911.34M 617.56M 467.29M 291.9M 99.1M -56.3M

© 2026 bestshares.com. All rights reserved.