SSE logo

SSE

SSEZY | OTC
Chart Builder DCF Calculator
$33.03
-$0.10 (-0.30%)
Sep 22, 2026, 1:00 PM ET · Market open
TTM
Period Ending
Q4 2025
Mar 30, 2025
Q2 2025
Sep 29, 2024
Q4 2024
Mar 30, 2024
Q2 2024
Sep 29, 2023
Q4 2023
Mar 30, 2023
Q2 2023
Sep 29, 2022
Q4 2022
Mar 30, 2022
Q2 2022
Sep 29, 2021
Q4 2021
Mar 30, 2021
Q2 2021
Sep 29, 2020
Q4 2020
Mar 30, 2020
Q2 2020
Sep 29, 2019
Net Income
1.19B 2B 1.71B 578.4M -158M 1.03B 2.55B 2.64B 2.25B 1.06B 419.6M 1.81B
Depreciation & Amortization
1.04B 780.2M 766.1M 914.6M 682.4M 244.2M 306.6M 466.7M 556.2M 200.8M 504.6M 819M
Stock-Based Compensation
22.3M 24.2M 20.2M 20.4M 18.7M 6.1M 5.5M 17.8M 18.1M 22.8M 24.5M 20.9M
Other Working Capital
-23.7M -233M -240.3M 9M -15.3M 13.2M 61.3M 35.8M 36.1M 21.3M -3M -700K
Other Non-Cash Items
359.3M 228.8M 94M 1.99B 4.24B 1.62B -502.8M -658M -962M 382.9M 820.5M -159.3M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-130.6M -124.5M 805.4M 645M -981.9M -486.9M -50.4M 120.5M 539.7M 128.4M 5.3M -718.7M
Operating Cash Flow
2.48B 2.91B 3.79B 2.94B 1.46B 1.41B 1.58B 1.72B 1.77B 1.4B 1.25B 1.4B
Capital Expenditures
-2.69B -2.26B -2.2B -2.15B -1.82B -1.6B -1.46B -1.37B -1.18B -1.01B -1.21B -1.15B
Cash Acquisitions
n/a -42.9M -42.9M -2.7M -582.7M 636.6M 1.22B 1.13B 1.56B 554.1M 149.3M -91.5M
Purchase of Investments
n/a n/a -133.1M -328.6M -640.9M -745.2M -676M -442.4M -188.9M -233.9M -175.7M -64.5M
Sales Maturities Of Investments
n/a 8.3M 15M 61.7M 61.4M 128.2M 153M 225.7M 236.7M 58.2M 213.3M 197.3M
Other Investing Acitivies
-629.2M -871.4M -498.4M 24.2M 13.9M 13.8M 12.3M 15.2M 11.2M 9.3M 11.8M 509.8M
Investing Cash Flow
-3.32B -3.17B -2.86B -2.4B -2.96B -1.57B -744.9M -438.5M 443.7M -624.4M -1.01B -602.4M
Debt Repayment
557.9M 557.9M -35.4M -35.4M 24.3M 24.3M -390.4M -390.4M -138.3M -138.3M 218.4M 218.4M
Common Stock Repurchased
-85.8M -4.3M -21.8M -129M -131M -34.3M -440.1M -439M -762.9M -915.5M -366.6M -204.2M
Dividend Paid
-475.8M -495M -917.8M -862.5M -474.3M -563.7M -506.6M -503.8M -797.4M -668.5M -603M -650.3M
Other Financial Acitivies
899.9M 189.2M 117.4M 1.03B 1.89B 747.3M -96.8M -177.8M 919.9M 1.19B 101M -206.8M
Financial Cash Flow
896.2M 247.8M -784.5M 72.7M 1.35B 212.4M -1.38B -1.46B -778.7M -527.7M -603.7M -796.4M
Net Cash Flow
n/a -11.6M -1.21B 613.1M 75M 56.6M -469.8M -182.8M 1.18B 325.5M -30.8M 2M
Free Cash Flow
-212.4M 646.6M 1.59B 785.8M -360.9M -189.2M 121.4M 344.6M 593.3M 391M 42.8M 247.3M
Adj. Free Cash Flow
-234.7M 622.4M 1.57B 765.4M -379.6M -195.3M 115.9M 326.8M 575.2M 368.2M 18.3M 226.4M
Maintenance CapEx
-4.88B -3.34B -2.2B -1.1B -48.3M -659.01M -1.06B -1.64B -2.22B -2.17B -2.44B -2.34B
Growth CapEx
-9.78M -1.08B -1.82B -2.65B -3.22B -2.31B -1.57B -740.25M -165.89M n/a n/a n/a
Owner Earnings
1.39B 2.51B 3.04B 3.25B 2.98B 2.47B 2.29B 1.48B 801.99M 638.3M -6.9M 474.9M

© 2026 bestshares.com. All rights reserved.