Stoneridge Inc. logo

Stoneridge Inc.

SRI | NYSE
Chart Builder DCF Calculator
$7.11
+$0.11 (+1.57%)
At close: Sep 21, 2026, 4:00 PM ET
$7.11
$0 (0.00%)
After-hours: Sep 21, 2026, 4:01 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-127.86M -113.4M -102.84M -32.04M -29.74M -17.59M -16.52M -7.39M 1.86M -3.92M -5.18M -7.98M -9.42M -13.77M -14.06M -20.45M -31.54M -4.4M 3.41M 13.15M 30.22M -11.31M
Depreciation & Amortization
21.61M 32.41M 33.69M 33.57M 32.82M 33.71M 34.99M 35.51M 35.21M 35.13M 34.88M 34.25M 33.97M 34.03M 34.74M 35.24M 35.19M 35.12M 34.47M 34.65M 34.49M 33.74M
Stock-Based Compensation
9.43M 7.24M 4.8M 4.66M 4.45M 4.14M 4.09M 4.14M 4.26M 4.35M 3.32M 3.79M 4.38M 4.91M 5.94M 5.7M 6.03M 5.9M 5.96M 7.04M 6.54M 5.68M
Other Working Capital
2.02M -1.92M 56K -433K 420K 4.39M 6.68M 14.92M 7.99M 19.34M 12.4M 8.25M 22.28M 15.31M -1.07M 17.4M 4.45M 2.61M 8.18M -5.12M -1.42M 111K
Other Non-Cash Items
43.87M 21.83M 21.91M 629K 1.16M 1.17M 1.8M 1.64M 1.01M 1.35M -108K 4.13M 3.96M 225K 1.16M -6.92M -7.29M -34.09M -35.98M -33.19M -36.2M -2.98M
Deferred Income Tax
43.63M 37.3M 37.08M -5.96M -2.23M -3.87M -5.74M -7.65M -7.26M -3.78M -4.04M -5.01M -7.02M -7.04M -5.11M -4.26M -4.04M 493K -511K -1.18M 723K -9.64M
Change in Working Capital
4.28M 23.05M 39.38M 43.56M 45.12M 31.97M 29.13M 12.87M -7.67M -9.88M -23.93M -3.91M -5.93M -922K -15.87M -50.01M -29.78M -42.02M -43.59M -20.47M -23.24M 2.65M
Operating Cash Flow
-5.05M 8.43M 34.02M 44.42M 51.57M 49.54M 47.75M 39.13M 27.4M 23.24M 4.95M 25.28M 19.94M 17.44M 6.81M -40.7M -31.43M -38.99M -36.25M -3K 12.53M 18.14M
Capital Expenditures
-7.03M -16.62M -21.85M -20.91M -20.74M -24.58M -24.3M -28.96M -33.39M -34.18M -38.5M -37.32M -34.74M -34.35M -31.61M -28.33M -27.88M -26.68M -27.03M -29.71M -29.31M -33.04M
Cash Acquisitions
59.23M 59.23M n/a n/a n/a n/a n/a 200K 312K 312K 312K 175K 63K 63K 63K 21.79M 21.79M 21.79M 22.84M 1.05M 1.05M 1.05M
Purchase of Investments
-100K -280K -280K -470K -290K -290K -290K n/a -200K -200K -200K -450K -500K -950K -950K -1.55M -2.05M -2.8M -3.2M -3.15M -2.4M -1.95M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a 88K 88K 88K 25K -63K -63K -63K n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-193K 98K 307K 319K 296K 126K 125K -270K -448K 45K 1.32M 1.7M 1.75M 5.2M 3.98M 3.53M 3.75M 35.41M 35.44M 35.91M 35.75M 274K
Investing Cash Flow
51.9M 42.43M -21.82M -21.06M -20.73M -24.74M -24.47M -29.03M -33.64M -33.94M -36.98M -35.86M -33.5M -30.1M -28.58M -4.57M -4.39M 27.72M 28.04M 4.1M 5.09M -33.67M
Debt Repayment
-36.15M -47.64M -24.19M -27.3M -28.13M 5.35M 11.92M 9.14M 18.2M 28.36M 21.46M 15.46M 8.52M 15.35M -230K 39.08M 32.23M -6.11M 25.54M -20.3M -36M -6.42M
Common Stock Repurchased
-1.26M -121K -340K -355K -431K -401K -795K -803K -1.06M -1.12M -1.72M -1.73M -1.42M -1.35M -791K -767K -1.02M -987K -2.67M -2.66M -2.38M -2.43M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
20.05M -2.24M -777K n/a n/a n/a n/a -2.25M -2.25M -2.25M -2.25M n/a n/a -6.28M -6.28M -6.28M -6.28M n/a n/a -12K -12K -12K
Financial Cash Flow
-16.15M -50M -25.3M -27.65M -28.56M 4.95M 11.12M 6.08M 14.88M 24.99M 17.49M 13.73M 7.11M 7.73M -7.3M 32.03M 24.94M -7.09M 22.88M -22.97M -38.4M -8.86M
Net Cash Flow
38.29M -8.57M -5.58M -150K 7.66M 30.67M 30.99M 17.38M 7.41M 13.28M -13.96M 4.42M -5.99M -6.22M -30.75M -17.66M -14.9M -19.12M 11.63M -18.29M -16.83M -20.8M
Free Cash Flow
-12.08M -8.19M 12.17M 23.52M 30.84M 24.96M 23.45M 10.17M -6M -10.95M -33.55M -12.04M -14.81M -16.92M -24.8M -69.03M -59.3M -65.67M -63.28M -29.71M -16.78M -14.9M
Adj. Free Cash Flow
-21.51M -15.42M 7.37M 18.86M 26.39M 20.82M 19.35M 6.03M -10.26M -15.29M -36.87M -15.83M -19.19M -21.83M -30.75M -74.73M -65.34M -71.57M -69.24M -36.75M -23.32M -20.58M
Maintenance CapEx
-16.3M -16.62M -21.85M -20.91M -20.74M -24.58M -24.3M -28.96M -31.69M -25.61M -26.89M -21.53M -13.82M -15.79M -11.94M -10.72M -16.2M -13.18M -16.01M -20.82M -21.33M -31.38M
Growth CapEx
9.26M n/a n/a n/a n/a n/a n/a n/a -1.71M -8.57M -11.61M -15.79M -20.93M -18.56M -19.67M -17.62M -11.67M -13.5M -11.02M -8.89M -7.98M -1.66M
Owner Earnings
-21.34M -8.19M 12.17M 23.52M 30.84M 24.96M 23.45M 10.17M -4.29M -2.37M -21.94M 3.75M 6.12M 1.64M -5.14M -51.41M -47.63M -52.17M -52.26M -20.82M -8.8M -13.25M

© 2026 bestshares.com. All rights reserved.