Stoneridge Inc. logo

Stoneridge Inc.

SRI | NYSE
Chart Builder DCF Calculator
$7.11
+$0.11 (+1.57%)
At close: Sep 21, 2026, 4:00 PM ET
$7.11
$0 (0.00%)
After-hours: Sep 21, 2026, 4:01 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-102.84M -16.52M -5.18M -14.06M 3.41M -7.95M
Depreciation & Amortization
33.69M 34.99M 33.69M 34.78M 34.47M 33.24M
Stock-Based Compensation
4.8M 4.09M 3.32M 5.94M 5.96M 5.89M
Other Working Capital
56K 6.68M 12.4M -1.07M 8.18M -4.14M
Other Non-Cash Items
21.91M 1.8M 1.08M 1.13M -35.98M -2.24M
Deferred Income Tax
37.08M -5.74M -4.04M -5.11M -511K -7.95M
Change in Working Capital
39.38M 29.13M -23.93M -15.87M -43.59M 7.67M
Operating Cash Flow
34.02M 47.75M 4.95M 6.81M -36.25M 28.64M
Capital Expenditures
-21.85M -24.3M -38.5M -31.61M -27.03M -32.46M
Cash Acquisitions
399K n/a n/a n/a 22.84M n/a
Purchase of Investments
-372K n/a -350K -950K -3.2M -1.55M
Sales Maturities Of Investments
n/a n/a n/a 3.82M 21M n/a
Other Investing Acitivies
n/a -24.47M 1.87M 158K 14.44M 127K
Investing Cash Flow
-21.82M -24.47M -36.98M -28.58M 28.04M -33.89M
Debt Repayment
-24.19M 11.92M 21.46M 254K 25.56M 13.28M
Common Stock Repurchased
-340K -795K -1.72M -791K -2.67M -6.77M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-777K n/a -2.25M -6.76M -18K n/a
Financial Cash Flow
-25.3M 11.12M 17.49M -7.3M 22.88M 6.51M
Net Cash Flow
-5.58M 30.99M -13.96M -30.75M 11.63M 4.52M
Free Cash Flow
12.17M 23.45M -33.55M -24.8M -63.28M -3.82M
Adj. Free Cash Flow
7.37M 19.35M -36.87M -30.75M -69.24M -9.71M
Maintenance CapEx
-21.85M -24.3M -27.14M -11.94M -8.3M -32.46M
Growth CapEx
n/a n/a -11.36M -19.67M -18.73M n/a
Owner Earnings
12.17M 23.45M -22.19M -5.14M -44.55M -3.82M

© 2026 bestshares.com. All rights reserved.