Seritage Growth Properties logo

Seritage Growth Properties

SRG | NYSE
Chart Builder DCF Calculator
$1.86
$0 (0.00%)
Sep 22, 2026, 12:02 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-68.22M -153.54M -154.91M -120.1M -38.99M -152.96M
Depreciation & Amortization
6.28M 13.12M 14.47M 41.34M 51.38M 94.2M
Stock-Based Compensation
201K 1.49M 2.74M 2.77M 1.86M -3.04M
Other Working Capital
-715K 911K 5.95M -7.98M 2.18M 9.55M
Other Non-Cash Items
19.78M 92.43M 77.57M -12.69M -1.65M 5.4M
Deferred Income Tax
n/a n/a n/a n/a -115.01M -21.28M
Change in Working Capital
7.05M -7.04M 7.07M -29.24M -33.59M 30.36M
Operating Cash Flow
-34.9M -53.55M -53.06M -117.92M -136M -47.31M
Capital Expenditures
n/a n/a n/a -574.15M -248.12M -41.72M
Cash Acquisitions
37K 173K 126K 30.15M -38.64M -43.34M
Purchase of Investments
-26.81M n/a -93.12M -124.81M -144.3M -309.71M
Sales Maturities Of Investments
218.16M n/a 673.47M 698.96M 392.42M 351.43M
Other Investing Acitivies
7.09M 126.7M 732.91M 555.93M 299.35M 86.21M
Investing Cash Flow
198.47M 126.87M 732.91M 586.08M 260.71M 42.87M
Debt Repayment
-190M -120M -670M -432.07M -160M 20.43M
Common Stock Repurchased
-126K -586K -315K n/a -269K -85K
Dividend Paid
-4.9M -4.9M -4.9M -4.9M -4.9M -4.9M
Other Financial Acitivies
-3.96M 173K 126K n/a 3.96M n/a
Financial Cash Flow
-198.99M -125.31M -675.09M -436.97M -161.21M 15.44M
Net Cash Flow
-35.42M -51.99M 4.76M 31.19M -36.5M 10.99M
Free Cash Flow
-34.9M -53.55M -785.97M -692.07M -384.12M -89.03M
Adj. Free Cash Flow
-35.1M -55.04M -788.71M -694.84M -385.98M -86M
Maintenance CapEx
n/a n/a n/a -574.15M -247.55M -41.72M
Growth CapEx
n/a n/a n/a n/a -568.15K n/a
Owner Earnings
-34.9M -53.55M -53.06M -692.07M -383.55M -89.03M

© 2026 bestshares.com. All rights reserved.