Sprout Social Inc. logo

Sprout Social Inc.

SPT | NASDAQ
Chart Builder DCF Calculator
$10.33
+$0.16 (+1.57%)
At close: Sep 21, 2026, 4:00 PM ET
$11.20
+$0.87 (+8.42%)
Pre-market: Sep 22, 2026, 9:14 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-29.55M -38.44M -43.33M -47M -54.71M -59.62M -61.97M -67.63M -73.56M -69.75M -66.43M -58.29M -49.21M -50.74M -50.24M -48.2M -41.26M -32.09M -28.7M -24.68M -24.68M -27.54M
Depreciation & Amortization
13.69M 13.22M 12.33M 11.64M 11.29M 11.83M 11.87M 11.73M 11.13M 9.7M 8.23M 6.7M 5.62M 5.23M 4.93M 4.8M 4.66M 4.66M 4.71M 4.7M 4.79M 5.08M
Stock-Based Compensation
72.77M 58.92M 78.72M 81.44M 85.6M 86.03M 84.3M 80.51M 76.34M 72.11M 67.7M 62.75M 56.71M 53M 47.74M 41.18M 33.43M 26.21M 21.73M 17.1M 14.43M 11.47M
Other Working Capital
12.85M -19.25M -14.98M -24.43M -16.83M -7.18M -1.91M -15.41M -15.83M -13.87M -1.95M -3.83M 3.08M 774K 544K 5.95M 9.51M 10.49M 12.29M 4.89M 2.08M 1.93M
Other Non-Cash Items
16.95M 47.44M 28.95M 24.55M 22.8M 19.34M 16.29M 21.96M 22.67M 23.97M 25.88M 22.17M 21.12M 20.29M 19.24M 18.19M 17.05M 15.04M 13.71M 12.06M 11.34M 10.69M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-19.95M -30.6M -33.25M -34M -28.69M -24.32M -24.17M -26.99M -31.48M -26.69M -28.94M -21.32M -15.66M -14.24M -11.01M -5.78M -375K 2.78M 3.37M 2.99M -713K -2.93M
Operating Cash Flow
53.92M 50.54M 43.43M 36.63M 36.29M 33.26M 26.32M 19.58M 5.11M 9.34M 6.46M 12.01M 18.58M 13.55M 10.67M 10.19M 13.51M 16.6M 14.82M 12.17M 5.17M -3.23M
Capital Expenditures
-1.84M -3.85M -4.11M -3.94M -3.63M -3.22M -2.95M -2.69M -3.01M -2.78M -2.07M -1.84M -1.55M -1.89M -1.82M -1.69M -1.37M -1.07M -926K -2.46M -3.67M -3.88M
Cash Acquisitions
-51.79M -51.79M -51.79M -50.33M n/a n/a -1.41M -1.27M -140.61M -140.61M -145.64M -145.78M -6.43M -6.43M n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a -33.01M -63.09M -117.31M -146.22M -153.96M -189.96M -165.77M -153.21M -149.73M -109.55M -82.95M -66.59M -79.05M
Sales Maturities Of Investments
n/a 1M 3.75M 8.65M 12.45M 25.28M 45.09M 72.84M 107.75M 118.51M 124.16M 127.25M 143.83M 145.82M 154.11M 138.02M 102.42M 115.26M 88.36M 72.07M 52.37M 12.96M
Other Investing Acitivies
-1.72M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-55.35M -54.64M -52.15M -45.62M 8.82M 22.07M 40.73M 68.89M -35.87M -57.89M -86.64M -137.68M -10.37M -16.47M -37.67M -29.44M -52.17M -35.54M -22.12M -13.34M -17.9M -69.97M
Debt Repayment
17.5M 12.5M 15M 14M -25M -25M -30M -45M 40M 45M 55M 75M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a -1.48M -1.48M -1.48M -1.48M -1.1M -1.1M -1.1M -1.1M n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-144K -151K 112K 706K 615K -115K -115K -357K -1.4M -1.4M -1.4M -1.92M -1.64M -970K -1.93M -1.63M -1.05M -1.7M -100K -1.27M -930K 6.02M
Financial Cash Flow
17.75M 12.74M 15.5M 14.71M -24.38M -23.85M -30.32M -45.57M 38.39M 43.58M 53.96M 74.49M 441K -336K -193K -943K -1.04M -1.7M -100K -1.27M 41.2M 38.12M
Net Cash Flow
16.31M 8.64M 6.79M 5.72M 20.73M 31.48M 36.72M 42.89M 7.62M -4.97M -26.22M -51.18M 8.65M -3.25M -27.2M -20.19M -39.7M -20.64M -7.4M -2.45M 28.47M -35.07M
Free Cash Flow
52.08M 46.69M 39.32M 32.69M 32.66M 30.05M 23.37M 16.88M 2.09M 6.55M 4.38M 10.17M 17.02M 11.66M 8.84M 8.5M 12.14M 15.53M 13.89M 9.71M 1.5M -7.1M
Adj. Free Cash Flow
-20.69M -12.23M -39.4M -48.75M -52.94M -55.99M -60.93M -63.63M -74.25M -65.56M -63.32M -52.58M -39.69M -41.35M -38.89M -32.68M -21.3M -10.68M -7.84M -7.39M -12.93M -18.56M
Maintenance CapEx
-2.2M -1.1M -355.98K -355.98K -355.98K -355.98K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
357K -2.75M -3.75M -3.58M -3.27M -2.86M -2.95M -2.69M -3.01M -2.78M -2.07M -1.84M -1.55M -1.89M -1.82M -1.69M -1.37M -1.07M -926K -2.46M -3.67M -3.88M
Owner Earnings
51.72M 49.44M 43.07M 36.28M 35.93M 32.91M 26.32M 19.58M 5.11M 9.34M 6.46M 12.01M 18.58M 13.55M 10.67M 10.19M 13.51M 16.6M 14.82M 12.17M 5.17M -3.22M

© 2026 bestshares.com. All rights reserved.