Sprout Social Inc. logo

Sprout Social Inc.

SPT | NASDAQ
Chart Builder DCF Calculator
$9.79
-$0.54 (-5.23%)
Sep 22, 2026, 1:40 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-3.09M -6.34M -10.74M -9.38M -11.99M -11.22M -14.42M -17.09M -16.89M -13.58M -20.08M -23.01M -13.09M -10.25M -11.94M -13.93M -14.61M -9.76M -9.9M -6.99M -5.44M -6.37M
Depreciation & Amortization
2.91M 3.75M 3.7M 3.33M 2.44M 2.86M 3.01M 2.99M 2.98M 2.89M 2.86M 2.39M 1.54M 1.43M 1.33M 1.32M 1.15M 1.14M 1.19M 1.18M 1.15M 1.19M
Stock-Based Compensation
34.01M n/a 19.73M 19.03M 20.17M 19.8M 22.45M 23.19M 20.6M 18.07M 18.66M 19.01M 16.38M 13.66M 13.71M 12.97M 12.66M 8.39M 7.15M 5.23M 5.44M 3.91M
Other Working Capital
22.18M -22.18M 29.06M -16.22M -9.92M -17.91M 19.62M -8.62M -264K -12.65M 6.12M -9.03M 1.69M -727K 4.24M -2.13M -612K -957K 9.64M 1.43M 375K 837K
Other Non-Cash Items
-22.5M 24.95M 7.79M 6.72M 7.99M 6.46M 3.39M 4.96M 4.52M 3.41M 9.07M 5.67M 5.82M 5.33M 5.36M 4.62M 4.99M 4.27M 4.31M 3.49M 2.98M 2.95M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-2.86M 2.86M -9.54M -10.4M -13.51M 213K -10.29M -5.1M -9.15M 372K -13.12M -9.58M -4.36M -1.88M -5.5M -3.93M -2.93M 1.36M -273K 1.47M 227K 1.94M
Operating Cash Flow
8.47M 25.22M 10.94M 9.3M 5.09M 18.1M 4.14M 8.95M 2.06M 11.16M -2.6M -5.52M 6.29M 8.28M 2.95M 1.05M 1.27M 5.4M 2.48M 4.37M 4.36M 3.62M
Capital Expenditures
1.1M -1.1M -1.05M -787K -908K -1.36M -888K -477K -493K -1.09M -629K -800K -261K -383K -397K -514K -600K -313K -264K -196K -293K -173K
Cash Acquisitions
n/a n/a -1.46M -50.33M n/a n/a n/a n/a n/a -1.41M 143K -139.35M n/a -6.43M n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -33.01M -30.08M -54.22M -28.91M -40.75M -66.08M -30.03M -16.35M -37.27M -25.9M
Sales Maturities Of Investments
n/a n/a n/a n/a 1M 2.75M 4.9M 3.8M 13.83M 22.56M 32.66M 38.71M 24.59M 28.2M 35.74M 55.3M 26.57M 36.5M 19.65M 19.7M 39.41M 9.6M
Other Investing Acitivies
-1.72M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-621K -1.1M -2.51M -51.12M 92K 1.39M 4.01M 3.32M 13.34M 20.05M 32.17M -101.44M -8.68M -8.69M -18.87M 25.88M -14.78M -29.9M -10.64M 3.15M 1.85M -16.48M
Debt Repayment
n/a -7.5M -4M 29M -5M -5M -5M -10M -5M -10M -20M 75M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.48M n/a n/a n/a -1.1M n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
465K -263K -185K -161K 458K n/a 409K -252K -272K n/a 167K -1.3M -270K n/a -353K -1.02M 401K -956K -53K -442K -249K 644K
Financial Cash Flow
465K -7.76M -3.79M 28.84M -4.54M -5M -4.59M -10.25M -4.01M -11.48M -19.83M 73.7M 1.19M -1.1M 697K -343K 409K -956K -53K -442K -249K 644K
Net Cash Flow
8.31M 16.35M 4.63M -12.98M 640K 14.5M 3.56M 2.03M 11.39M 19.74M 9.73M -33.25M -1.2M -1.51M -15.22M 26.58M -13.1M -25.45M -8.22M 7.08M 5.95M -12.21M
Free Cash Flow
9.57M 24.12M 9.88M 8.51M 4.18M 16.75M 3.25M 8.48M 1.57M 10.07M -3.23M -6.32M 6.03M 7.9M 2.56M 533K 667K 5.09M 2.21M 4.17M 4.06M 3.45M
Adj. Free Cash Flow
-24.44M 24.12M -9.85M -10.52M -15.98M -3.05M -19.2M -14.71M -19.03M -7.99M -21.89M -25.33M -10.34M -5.76M -11.15M -12.44M -12M -3.3M -4.94M -1.06M -1.38M -462K
Maintenance CapEx
-1.1M -1.1M n/a n/a n/a -355.98K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
2.2M n/a -1.05M -787K -908K -1M -888K -477K -493K -1.09M -629K -800K -261K -383K -397K -514K -600K -313K -264K -196K -293K -173K
Owner Earnings
7.37M 24.12M 10.94M 9.3M 5.09M 17.75M 4.14M 8.95M 2.06M 11.16M -2.6M -5.52M 6.29M 8.28M 2.95M 1.05M 1.27M 5.4M 2.48M 4.37M 4.36M 3.62M

© 2026 bestshares.com. All rights reserved.