Sphere Entertainment Co. logo

Sphere Entertainment Co.

SPHR | undefined
Chart Builder DCF Calculator
-
At close: undefined
-
After-hours:
Fiscal Quarter
Period Ending
Q4 2026
Jun 29, 2026
Q3 2026
Mar 30, 2026
Q2 2026
Dec 30, 2025
Q1 2026
Sep 29, 2025
Q4 2025
Jun 29, 2025
Q3 2025
Mar 30, 2025
Q2 2025
Dec 30, 2024
Q1 2025
Sep 29, 2024
Q4 2024
Jun 29, 2024
Q3 2024
Mar 30, 2024
Q2 2024
Dec 30, 2023
Q1 2024
Sep 29, 2023
Q4 2023
Jun 29, 2023
Q3 2023
Mar 30, 2023
Q2 2023
Dec 30, 2022
Q1 2023
Sep 29, 2022
Q4 2022
Jun 29, 2022
Q3 2022
Mar 30, 2022
Q2 2022
Dec 30, 2021
Q1 2022
Sep 29, 2021
Q4 2021
Jun 29, 2021
Q3 2021
Mar 30, 2021
Q2 2021
Dec 30, 2020
Q1 2021
Sep 29, 2020
Revenue
176.84M 386.41M 394.28M 262.51M 282.68M 280.57M 308.29M 227.91M 273.4M 321.33M 314.16M 118.01M -565.66M 162.06M 159.54M 123.13M 453.54M 352.53M 516.44M 294.51M 99.78M 214.32M 168.75M 170.55M
Cost of Revenue
35.63M 254.01M 163.35M 136.98M 131.32M 158.32M 163.3M 139.7M 149.52M 154.04M 159.77M 84.5M -316.72M 93.67M 90.4M 75.42M 284.75M 197.97M 296.26M 165.76M 66.67M 110.02M 92.5M 99.23M
Gross Profit
141.21M 132.4M 230.93M 125.53M 151.36M 122.25M 144.99M 88.22M 123.88M 167.29M 154.39M 33.51M -248.94M 68.4M 69.14M 47.71M 168.79M 154.57M 220.18M 128.75M 33.11M 104.3M 76.26M 71.32M
Operating Income
-58.25M 10.78M 28.92M -129.72M -50.16M -78.61M -142.94M -117.62M -71.38M -40.39M -159.68M -69.79M -216.64M -101.91M -49.74M -51.06M -56.75M 871K 35.35M -83.34M -102.44M -38.74M -46.81M -58.68M
Interest Income
4.01M 3.95M 2.8M 2.74M 4.08M 3.88M 4.37M 7.04M 7.73M 7.65M 5.93M 4.38M 1.42M 3.37M 2.67M 3.33M 1.89M 767K 773K 775K 318K 792K 837K 772K
Pretax Income
171.86M -381K 22.44M -136.71M 273.76M -102.28M -168.33M -138.25M -93.18M -63.11M -180.71M -23.22M 319.74M -102.71M -48.42M -48.14M -116.46M -13.94M 9.08M -95.57M -117.79M -19.28M -60.37M -30.86M
Net Income
65.4M 4.46M 64.74M -101.2M 151.82M -81.95M -125.95M -105.28M -46.59M -47.24M -173.25M 66.43M 536.79M -56.85M 67.58M -44.76M -99.94M -17.49M 2.27M -79.23M -117.77M -18.26M -55.83M -35.8M
Selling & General & Admin
105.59M 121.7M 114.93M 99.69M 113.02M 114.27M 139.53M 118.98M 107.04M 123.15M 115.52M 87.14M 10.09M 143.43M 104.42M 94.63M 187.08M 118.79M 162.28M 174.84M 109.12M 103.43M 96.02M 81.66M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
93.87M -87K 87.07M 155.55M 88.5M 86.59M 148.4M 86.86M 88.21M 84.53M 198.55M 16.15M -42.39M 26.87M 14.46M 4.13M 38.46M 34.91M 22.55M 37.25M 26.43M 39.61M 27.05M 48.34M
Operating Expenses
199.46M 121.62M 202.01M 255.24M 201.52M 200.86M 287.93M 205.84M 195.25M 207.68M 314.07M 103.3M -32.3M 170.3M 118.88M 98.76M 225.54M 153.7M 184.83M 212.09M 135.55M 143.04M 123.07M 129.99M
Interest Expense
44.03M 8.04M 9.08M 9.4M 25.86M 26.21M 30.41M 26.97M 26.92M 27.12M 25.83M n/a n/a n/a n/a n/a 3.91M 5.53M 8.17M 9.25M 12.16M 6.5M 5.26M 5.27M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a 25.3M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
235.09M 375.63M 365.36M 392.23M 332.84M 359.18M 451.23M 345.53M 344.77M 361.72M 473.84M 187.8M -349.03M 263.97M 209.28M 174.18M 510.29M 351.66M 481.09M 377.85M 202.22M 253.06M 215.56M 229.23M
Income Tax Expense
106.46M -4.84M -42.3M -35.51M 121.94M -20.32M -42.38M -32.97M -21.97M -15.87M -7.47M -90.29M 108.12M 11.28M -21.11M -1.83M -17.25M 6.35M 4.06M -18.91M 2M 6.56M -298K 9.46M
Shares Outstanding (Basic)
36.07M 35.88M 35.69M 36.2M 36.28M 36.11M 36.05M 35.66M 35.48M 35.42M 35.31M 34.91M 34.79M 34.73M 34.68M 34.4M 34.33M 34.32M 34.28M 34.1M 24.17M 34.06M 34.02M 34.17M
Shares Outstanding (Diluted)
45.3M 35.88M 46.86M 36.2M 44.85M 36.11M 36.05M 35.66M 35.57M 35.42M 35.31M 35.23M 35.23M 34.73M 34.71M 34.4M 34.33M 34.32M 34.44M 34.1M 24.17M 34.06M 34.02M 34.17M
EPS (Basic)
1.96 -0.04 1.81 -2.80 4.18 -2.27 -3.49 -2.95 -1.31 -1.33 -4.91 1.90 15.43 -1.64 1.95 -1.30 -3 -0.51 0.07 -2.32 -4.87 -0.79 -1.64 -1.05
EPS (Diluted)
2.20 -0.04 1.38 -2.80 3.39 -2.27 -3.49 -2.95 -1.31 -1.33 -4.91 1.89 15.24 -1.64 1.95 -1.30 -3 -0.51 0.07 -2.32 -4.87 -0.79 -1.64 -1.05
EBITDA
299.66M 92.03M 115.7M -43.21M 383.52M 8.16M 117.96M -29.36M 16.08M 43.87M -74.86M -8.96M 310.17M -72.29M -19.36M -18.38M -76.52M 27.23M 53.74M -50.39M -79.21M 26.83M -29.43M 2.82M
EBIT
215.89M 7.66M 31.52M -127.31M 299.62M -76.07M 34.64M -111.28M -66.26M -36M -154.89M -23.22M 319.74M -102.71M -48.42M -48.14M -112.55M -8.41M 17.25M -86.32M -105.64M -12.78M -55.11M -25.59M
Depreciation & Amortization
83.77M 84.37M 84.17M 84.1M 83.91M 84.23M 83.32M 81.91M 82.34M 79.87M 80.03M 14.26M -9.57M 30.42M 29.06M 29.76M 36.03M 35.64M 36.49M 35.92M 26.43M 39.61M 25.68M 28.41M

© 2026 bestshares.com. All rights reserved.