Sphere Entertainment Co. logo

Sphere Entertainment Co.

SPHR | NYSE
Chart Builder DCF Calculator
$145.14
-$0.05 (-0.03%)
At close: Sep 21, 2026, 4:00 PM ET
$145.40
+$0.26 (+0.18%)
After-hours: Sep 21, 2026, 5:33 PM ET

Market Data

Market Cap
$5.22B
Enterprise Value
$5.66B
Beta
1.61
Average Volume
732.52K
Shares Outstanding (Diluted)
45.3M
Shares Change YoY
1%
Institutional Ownership
97.24%
Exchange
NYSE
ISIN
US55826T1025

Price Performance

Price Change 1M
-8.5%
Price Change 3M
-8.3%
Price Change 6M
25.3%
Price Change YTD
53.9%
Price Change 1Y
154.1%
Price Change 3Y
297.9%
Price Change 5Y
295.1%
1M CAGR (ann.)
-5.9%
1Y CAGR (ann.)
136.3%
5Y CAGR (ann.)
31.8%
All-Time CAGR
21.7%

Valuation

PE Ratio
196.14
Forward PE
29.18
PEG Ratio
0.08
Forward PEG
2.93
PS Ratio
4.28
Forward PS
3.80
PB Ratio
2.34
P/FCF Ratio
27.34
P/Adj. FCF Ratio
39.56
P/OCF Ratio
13.16
EV/Sales
4.64
EV/EBIT
44.32
EV/EBITDA
12.20
EV/FCF
29.64
Earnings Yield
0.5%
FCF Yield
3.7%
Adj. FCF Yield
2.5%

Financial Health

Net Debt
$326.37M
Total Debt
$961.46M
Cash & Short-Term Investments
$521.26M
Total Assets
$4.43B
Current Ratio
1.07
Quick Ratio
1.05
Debt / Equity Ratio
0.43
Debt / EBITDA
2.07
Debt / FCF
5.03
OCF / Debt
0.25
Interest Coverage
-2.20
Altman Z-Score
1.75
Piotroski F-Score
8

Margins & Profitability

Gross Profit Margin
54.2%
Operating Profit Margin
-12.2%
EBITDA Margin
14.1%
Net Profit Margin
-5.2%
FCF Margin
15.7%
Adj. FCF Margin
10.8%
SBC / Revenue
3.7%
SBC Impact (per share)
-30.9%

Returns

Return on Assets
-1.6%
Return on Equity
-3.2%
Return on Invested Capital
-0.8%
Return on Capital Employed
-2.1%
Return on Tangible Assets
-1.7%

Historical Growth (CAGR)

Revenue CAGR 3Y
8.7%
Revenue CAGR 5Y
13.3%
Revenue CAGR 10Y
0.9%
EPS CAGR 3Y
-62.7%
EPS CAGR 5Y
-187.7%
EPS CAGR 10Y
14.8%
FCF CAGR 3Y
462.1%
FCF CAGR 5Y
74.2%
FCF CAGR 10Y
4.3%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
14
EPS Growth Next 3Y
-43.7%
Revenue Growth Next 3Y
7.3%
Earnings Date
N/A
EPS Estimate (next Q)
N/A
EPS Growth Est (next Q)
N/A
Revenue Est (next Q)
N/A
Revenue Growth Est (next Q)
N/A

Fair Value Estimates

Graham Number
$32.07
Graham Upside
-77.9%
Lynch Fair Value
$3.70
Lynch Upside
-97.5%
Price Target
$187.88
Price Target Upside
29.4%

Cash Flow

Operating Cash Flow
$243.35M
Free Cash Flow
$191M
Adj. Free Cash Flow
$131.99M
FCF Per Share
$9.93
OCF Per Share
$11.03
OCF/S Ratio
29.4%

Income Statement

Revenue
$1.22B
Gross Profit
$630.07M
Operating Income
$-148.26M
EBITDA
$464.17M
Net Income
$33.41M
EPS (Diluted)
$0.74
Revenue / Employee
$554.57K
Profit / Employee
$15.18K
Employees
2,200

© 2026 bestshares.com. All rights reserved.