Suburban Propane Partners L.P. logo

Suburban Propane Partners L.P.

SPH | NYSE
Chart Builder DCF Calculator
$16.95
+$0.20 (+1.19%)
At close: Sep 21, 2026, 4:00 PM ET
$16.95
$0 (0.00%)
After-hours: Sep 21, 2026, 4:00 PM ET
TTM
Period Ending
Q3 2026
Jun 26, 2026
Q2 2026
Mar 27, 2026
Q1 2026
Dec 26, 2025
Q4 2025
Sep 26, 2025
Q3 2025
Jun 27, 2025
Q2 2025
Mar 28, 2025
Q1 2025
Dec 27, 2024
Q4 2024
Sep 29, 2024
Q3 2024
Jun 28, 2024
Q2 2024
Mar 29, 2024
Q1 2024
Dec 29, 2023
Q4 2023
Sep 29, 2023
Q3 2023
Jun 23, 2023
Q2 2023
Mar 24, 2023
Q1 2023
Dec 23, 2022
Q4 2022
Sep 29, 2022
Q3 2022
Jun 24, 2022
Q2 2022
Mar 25, 2022
Q1 2022
Dec 24, 2021
Q4 2021
Sep 29, 2021
Q3 2021
Jun 25, 2021
Q2 2021
Mar 26, 2021
Q1 2021
Dec 25, 2020
Net Income
313.98M 133.35M 132.93M 106.57M 97.12M 94.76M 69.14M 74.17M 97.91M 109.84M 102.81M 123.75M 90.45M 93.18M 163.8M 139.71M 177.49M 154M 106.11M 122.79M 97.98M 108.43M 58.57M
Depreciation & Amortization
101.51M 70.46M 71.81M 72.04M 70.91M 68.56M 67.68M 66.98M 66.7M 65.86M 65.2M 62.58M 59.87M 58.34M 56.34M 58.85M 66.29M 79.54M 92.82M 104.56M 111.69M 113.59M 115.53M
Stock-Based Compensation
9.91M 5.87M 7.71M 7.78M 7.84M 9.97M 10.05M 10.32M 10.53M 8.46M 8.43M 8.26M 9.1M 10M 11.02M 11.25M 10.97M 10.73M 10.42M 10.07M 9.68M 9.37M 9.04M
Other Working Capital
-120.14M -16.92M -36.19M -15.77M -12.04M -17.09M -7.44M -15.76M -8.68M -24.31M 4.83M 6.85M 28.1M 43.08M 7.43M 26.51M 146K -15.31M 3.44M -736K 538K 20.33M 17.58M
Other Non-Cash Items
16.43M 14.5M 12.02M 32.89M 28.73M 29.16M 33.62M 15.93M 22.4M 19.48M 15.86M 9.62M -453K -464K -1.16M 214K -478K -765K -2.82M -3.19M -4.4M -3.43M -912K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a -5.84M -5.84M -5.84M -5.84M n/a n/a 267K 267K 513K 16.68M 16.99M 16.99M 16.89M 1.62M 1.16M
Change in Working Capital
-191.83M -18.21M -94.66M -33.02M -23.4M -55.35M 1.65M -6.81M -10.03M -15.57M 19.73M 26.86M 57.84M 69.34M 9.89M 10.26M -37.88M -39.93M -14.54M -24.66M -10.7M -9.72M 14.58M
Operating Cash Flow
250.01M 205.97M 129.81M 186.26M 181.21M 147.1M 182.14M 160.59M 181.65M 182.22M 206.19M 225.24M 216.8M 230.4M 240.15M 220.55M 216.91M 220.26M 208.98M 226.55M 221.15M 219.86M 197.98M
Capital Expenditures
-124.65M -73.34M -67.92M -71.96M -76.89M -76.89M -72.12M -59.43M -51.94M -46.61M -45.32M -44.95M -44.43M -46.07M -44.46M -44.35M -41.4M -37.9M -34.72M -29.86M -28.14M -26.29M -25.27M
Cash Acquisitions
-46.35M -27.29M 24.34M -4.56M -7.63M -19.55M -72.98M -25.15M -25.2M -21.21M -129.02M -130.12M -146.65M -137.24M -58.74M -55.23M -35.92M -35.2M -3.49M -8.72M -11.98M -10.61M -10.67M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
5.21M 3.68M -51.45M -51.73M -52.06M -51.61M 2.85M 2.94M 3.65M 3.94M 4.18M 4.44M 3.84M 4.42M 4.74M 5.15M 6.72M 5.28M 4.97M 4.5M 4.64M 4.45M 4.71M
Investing Cash Flow
-165.79M -96.96M -95.04M -128.26M -136.58M -148.04M -142.25M -81.64M -73.49M -63.88M -170.16M -170.64M -187.24M -178.88M -98.46M -94.44M -70.6M -67.82M -33.23M -34.08M -35.48M -32.44M -31.23M
Debt Repayment
46.35M -37.55M 16.65M -1.8M 19.6M 77.9M 52.16M 15.26M -19.74M -29.55M 63.3M 42.4M 68.6M 46M -52.9M -42.4M -59.98M -68.81M -95.51M -109.71M -105.43M -88.9M -52.37M
Common Stock Repurchased
-14K -14K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-128.76M -85.35M -84.75M -84.18M -83.72M -83.42M -83.27M -83.09M -82.91M -82.73M -82.56M -82.38M -82.21M -82.04M -81.87M -81.73M -81.58M -79.87M -78.17M -76.48M -74.8M -93.32M -111.81M
Other Financial Acitivies
-13.75M -4.6M -4.13M -4.23M -4.23M -4.11M -4.36M -4.67M -4.67M -4.85M -4.85M -4.65M -4.31M -4.35M -4.38M -3.7M -3.7M -3.66M -3.86M -3.61M -3.61M -3.66M -3.18M
Financial Cash Flow
-76.68M -109.7M -45.62M -66.74M -51.48M -841K -35.47M -72.5M -107.32M -117.13M -24.11M -44.63M -17.92M -40.39M -139.15M -127.82M -145.26M -152.34M -177.54M -189.81M -183.85M -185.89M -167.35M
Net Cash Flow
7.54M -686K -10.85M -8.74M 7.81M 12.97M 16.15M 18.16M 6.57M 8.96M 11.92M 9.97M 2.96M 354K 2.55M -1.71M 1.06M 97K -1.79M 2.67M 1.82M 1.53M -604K
Free Cash Flow
125.36M 132.63M 61.89M 114.3M 104.32M 70.21M 110.02M 101.16M 129.72M 135.61M 160.87M 180.29M 172.37M 184.34M 195.7M 176.2M 175.51M 182.36M 174.27M 196.7M 193.01M 193.58M 172.71M
Adj. Free Cash Flow
115.44M 126.76M 54.18M 106.52M 96.48M 60.24M 99.97M 90.84M 119.19M 127.14M 152.44M 172.03M 163.27M 174.33M 184.68M 164.94M 164.54M 171.63M 163.84M 186.62M 183.32M 184.21M 163.67M
Maintenance CapEx
-95.53M -57.38M -41.13M -43.99M -50.42M -53.46M -68.01M -59.43M -51.94M -46.61M -45.32M -34.17M -22.61M -13.25M n/a n/a n/a n/a n/a -5.81M -12.2M -17.83M -17.83M
Growth CapEx
-29.12M -15.96M -26.79M -27.97M -26.47M -23.42M -4.12M n/a n/a n/a n/a -10.78M -21.83M -32.81M -44.46M -44.35M -41.4M -37.9M -34.72M -24.04M -15.95M -8.46M -7.45M
Owner Earnings
154.48M 148.59M 88.68M 142.27M 130.78M 93.63M 114.14M 101.16M 129.72M 135.61M 160.87M 191.07M 194.2M 217.15M 240.15M 220.55M 216.91M 220.26M 208.98M 220.74M 208.95M 202.04M 180.15M

© 2026 bestshares.com. All rights reserved.