Suburban Propane Partners L.P. logo

Suburban Propane Partners L.P.

SPH | NYSE
Chart Builder DCF Calculator
$16.95
+$0.20 (+1.19%)
At close: Sep 21, 2026, 4:00 PM ET
$16.95
$0 (0.00%)
After-hours: Sep 21, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Sep 26, 2025
FY 2024
Sep 29, 2024
FY 2023
Sep 29, 2023
FY 2022
Sep 29, 2022
FY 2021
Sep 29, 2021
FY 2020
Sep 29, 2020
Net Income
106.57M 74.17M 123.75M 139.71M 122.79M 60.76M
Depreciation & Amortization
72.04M 66.98M 62.58M 58.85M 104.56M 116.79M
Stock-Based Compensation
7.78M 8.19M 13.38M 11.25M 10.07M 9.24M
Other Working Capital
-17.77M -16.73M 6.85M 26.51M -736K 19.92M
Other Non-Cash Items
34.89M 19.03M -1.33M 481K -3.19M -2.91M
Deferred Income Tax
n/a n/a n/a n/a 16.99M 1.16M
Change in Working Capital
-35.02M -7.79M 26.86M 10.26M -24.66M 24.32M
Operating Cash Flow
186.26M 160.59M 225.24M 220.55M 226.55M 209.35M
Capital Expenditures
-71.96M -59.43M -44.95M -44.35M -29.86M -32.5M
Cash Acquisitions
-59.47M -25.15M -130.12M -55.23M -8.72M -25.64M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
3.17M 2.94M 4.44M 5.15M 4.5M 4.89M
Investing Cash Flow
-128.26M -81.64M -170.64M -94.44M -34.08M -53.24M
Debt Repayment
-1.8M 19M 42.4M -42.4M -109.71M -21.57M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
-84.18M -83.09M -82.38M -81.73M -76.48M -130.21M
Other Financial Acitivies
-4.23M -8.41M -4.65M -3.7M -3.61M -3.64M
Financial Cash Flow
-66.74M -72.5M -44.63M -127.82M -189.81M -155.41M
Net Cash Flow
-8.74M 6.44M 9.97M -1.71M 2.67M 699K
Free Cash Flow
114.3M 101.16M 180.29M 176.2M 196.7M 176.86M
Adj. Free Cash Flow
106.52M 92.97M 166.92M 164.94M 186.62M 167.61M
Maintenance CapEx
-14.11M -59.43M -44.95M n/a n/a -32.5M
Growth CapEx
-57.85M n/a n/a -44.35M -29.86M n/a
Owner Earnings
172.15M 101.16M 180.29M 220.55M 226.55M 176.86M

© 2026 bestshares.com. All rights reserved.