South Plains Financial Inc. logo

South Plains Financial Inc.

SPFI | NASDAQ
Chart Builder DCF Calculator
$44.47
+$0.39 (+0.88%)
Sep 22, 2026, 9:56 AM ET · Market open
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
60.72M 58.47M 59.71M 54.61M 51.14M 49.72M 43.54M 45.83M 64.38M 62.75M 65.04M 67.01M 53.21M 58.24M 60.23M 59.97M 57.73M 58.61M 59.92M 61.47M 53.43M
Depreciation & Amortization
5.84M 5.81M 5.96M 6.19M 6.36M 6.51M 6.54M 6.43M 6.34M 6.41M 6.47M 6.7M 6.96M 6.97M 6.88M 6.72M 6.52M 6.44M 6.48M 6.54M 6.59M
Stock-Based Compensation
2.72M 2.62M 2.59M 2.5M 2.41M 2.32M 2.23M 2.18M 2.11M 2.16M 2.51M 2.69M 2.75M 2.75M 2.28M 1.99M 1.78M 1.64M 1.53M 1.75M 1.35M
Other Working Capital
-5.55M -10.24M -5.14M -9.38M -3.01M 742K -6.41M 6.99M 2.74M 2.66M 2.84M -1.72M 7.65M 16.92M 16.89M 17.14M 1.31M 496K 1.25M -12.32M 2.03M
Other Non-Cash Items
2.9M 18.88M 4.03M 6.35M 8.8M -280K 16.98M 9.25M -20.77M -7.03M -16.56M -6.74M 11.45M 38.42M 53.14M 30.69M 83.1M 24.94M -29.14M 1.61M -57.23M
Deferred Income Tax
-780K -1.02M -450K -833K -952K -1.05M -1.97M -697K 140K 99K -606K -1.2M -1.21M 1.36M 2.09M 2.58M 3.47M 1.73M 1.73M 1.56M 885K
Change in Working Capital
-3.84M -7.28M -2.61M -5.94M -1.44M 2.17M -5.56M 7.16M 122K -5.84M -241K -8.58M 5.2M 15.85M 12.89M 14.56M 6.14M 2.91M 8.96M 10.48M 4.44M
Operating Cash Flow
67.57M 77.49M 69.23M 62.89M 66.32M 59.38M 61.77M 70.15M 52.32M 58.54M 56.62M 59.87M 78.35M 123.59M 137.52M 116.51M 158.74M 96.27M 49.48M 83.41M 9.46M
Capital Expenditures
-5.88M -5.66M -5.64M -4.66M -4.02M -3.35M -2.32M -2.78M -3.6M -4.68M -5.86M -5.92M -4.71M -4.47M -3.9M -3.73M -4.15M -2.92M -2.47M -2.1M -2.24M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a 580K 580K 580K 580K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-772.33M -420.94M -21.84M -14.31M -4.93M -304.78M -499.75M -499.75M -499.75M -199.9M n/a n/a -44.3M -176.71M -176.71M -181.7M -156.91M -61.55M -182.98M -215.04M -204.42M
Sales Maturities Of Investments
753.55M 449.81M 46.88M 37.42M 37.24M 337.94M 536.94M 539.75M 593.49M 292.93M 105.24M 106.18M 74.45M 81.25M 86.12M 96.66M 94.59M 120.33M 140.21M 156.24M 146.69M
Other Investing Acitivies
-30.7M -91.43M -17.6M -4.78M -64.49M -43.73M -47.72M -118.32M -190.27M -232.31M -268.65M -363.02M -333.02M -308.93M -258.51M -274.89M -210.46M -215.7M -141.9M 27.1M -136.81M
Investing Cash Flow
-55.36M -68.23M 1.8M 13.66M -36.2M -13.93M -12.85M -80.53M -99.55M -143.38M -168.68M -262.77M -307.59M -408.86M -353M -363.65M -276.93M -159.84M -187.14M -33.8M -196.78M
Debt Repayment
-50M -50M -50M 1.35M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.89M -42.53M -101.55M -82.77M -126.61M -20.81M
Common Stock Repurchased
-932K -9.18M -9.15M -10.15M -10.18M -1.97M -7.24M -15.56M -17.8M -18.11M -15.98M -16.38M -20.03M -22.7M -22.07M -16.76M -11.46M -9.23M -6.31M -1.91M -1.08M
Dividend Paid
-10.4M -10.1M -9.95M -9.64M -9.5M -9.15M -8.84M -8.74M -8.66M -8.75M -8.65M -8.54M -8.27M -8.01M -7.57M -7.11M -6.43M -5.39M -4.69M -3.61M -2.89M
Other Financial Acitivies
234.35M 252.92M 161.51M 114.15M 153.69M -5.41M 85.9M 37.1M 117.63M 206.96M 159.15M 147.71M 56.92M 64.04M 247.49M 266.63M 293.81M 366.25M 268.15M 210.36M 489.44M
Financial Cash Flow
173.49M 184.09M 92.85M 95.94M 134.24M -16.53M 69.82M 12.8M 91.16M 180.11M 134.52M 122.79M 28.63M 33.33M 217.84M 238.87M 233.4M 250.08M 174.38M 78.24M 464.67M
Net Cash Flow
185.7M 193.36M 163.88M 172.49M 164.36M 28.92M 118.74M 2.43M 43.94M 95.28M 22.46M -80.11M -200.61M -251.94M 2.36M -8.26M 115.21M 186.51M 36.72M 127.85M 277.34M
Free Cash Flow
61.69M 71.83M 63.59M 58.22M 62.3M 56.03M 59.45M 67.37M 48.73M 53.86M 50.77M 53.95M 73.64M 119.12M 133.62M 112.79M 154.59M 93.35M 47.01M 81.31M 7.22M
Adj. Free Cash Flow
58.96M 69.21M 61M 55.72M 59.9M 53.71M 57.21M 65.19M 46.62M 51.7M 48.26M 51.26M 70.89M 116.37M 131.34M 110.79M 152.82M 91.71M 45.48M 79.56M 5.86M
Maintenance CapEx
-3.44M -3.14M -2.37M -1.39M -1.05M n/a 2K 2K -1.47M -2.65M -3.41M -4.18M -2.71M -2.84M -2.69M -3.05M -4.15M -2.83M -2.23M -1.1M n/a
Growth CapEx
-2.44M -2.52M -3.27M -3.28M -2.96M -3.35M -2.33M -2.78M -2.12M -2.03M -2.45M -1.74M -2.01M -1.63M -1.21M -682K n/a -90K -241K -998K -2.24M
Owner Earnings
64.12M 74.35M 66.86M 61.5M 65.26M 59.38M 61.77M 70.15M 50.85M 55.89M 53.21M 55.69M 75.64M 120.75M 134.83M 113.47M 154.59M 93.44M 47.25M 82.31M 9.46M

© 2026 bestshares.com. All rights reserved.