Sony Group Corporation logo

Sony Group Corporation

SNEJF | OTC
Chart Builder DCF Calculator
$21.12
-$2.01 (-8.71%)
Sep 24, 2026, 9:30 AM ET · Market open
TTM
Period Ending
Q1 2025
Jun 29, 2025
Q4 2024
Mar 30, 2025
Q3 2024
Dec 30, 2024
Q2 2024
Sep 29, 2024
Q1 2024
Jun 29, 2024
Q4 2023
Mar 30, 2024
Q3 2023
Dec 30, 2023
Q2 2023
Sep 29, 2023
Q1 2023
Jun 29, 2023
Q4 2022
Mar 30, 2023
Q3 2022
Dec 30, 2022
Q2 2022
Sep 29, 2022
Q1 2022
Jun 29, 2022
Q4 2021
Mar 30, 2022
Q3 2021
Dec 30, 2021
Q2 2021
Sep 29, 2021
Q1 2021
Jun 29, 2021
Q4 2020
Mar 30, 2021
Q3 2020
Dec 30, 2020
Q2 2020
Sep 29, 2020
Q1 2020
Jun 29, 2020
Net Income
1.51T 1.39T 1.36T 1.23T 1.04T 1.09T 1.04T 1.08T 1.16T 1.18T 1.13T 1.19T 1.13T 1.12T 1.14T 1.05T 1.23T 1.19T 1.1T 966.63B 703.3B
Depreciation & Amortization
1.16T 1.15T 1.14T 1.12T 1.16T 1.14T 1.12T 1.09T 1.01T 1T 950.76B 938.93B 902.78B 835.23B 799.44B 742.08B 694.7B 663.74B 619.66B 606.56B 626.33B
Stock-Based Compensation
n/a n/a 21.66B 21.66B 21.66B 21.66B 15.78B 15.78B 15.78B 15.78B 11.11B 11.11B 11.11B 11.11B 8.89B 8.89B 8.89B 8.89B 5.96B 5.96B 5.96B
Other Working Capital
-184.01B -647.38B 978.8B 951.65B 1.62T 2.61T 1.17T 983.37B 278.91B 182.11B 137.9B -369.26B -845.91B -1.29T -1.07T -577.76B -152.8B 246.73B 35.66B 138.34B 253.04B
Other Non-Cash Items
-377.86B -81.34B -29B 143.4B 12.22B -303.45B -125.83B -165.1B 47.15B 296.9B 97.08B 309.46B 290.72B 472.15B 275.16B -87.64B -272.59B -753.2B -140.38B -101.63B -67.42B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a -15.78B -15.78B -15.78B -15.78B n/a n/a n/a n/a 2.45B 39.65B -179.54B -153.43B -174.68B -170.3B 32.27B
Change in Working Capital
230.81B -97.35B 1.48T 1.3T 966.22B 1.33T -673.35B -1.19T -1.49T -2.17T -1.83T -1.9T -1.71T -1.19T -1.14T -707.61B -47.41B 401.66B 198.58B 271.49B 182.29B
Operating Cash Flow
2.53T 2.36T 3.93T 3.77T 3.16T 3.23T 1.36T 812.98B 732.04B 314.69B 343.42B 533.43B 604.89B 1.23T 1.07T 1.03T 1.42T 1.35T 1.6T 1.57T 1.48T
Capital Expenditures
-555.84B -647.53B -710.24B -723.44B -705.23B -623.95B -628.9B -690.6B -637.17B -613.64B -537.29B -439.88B -454.54B -441.1B -459.35B -467.28B -472.89B -512.24B -516.41B -535.26B -494.37B
Cash Acquisitions
-138.45B -294.42B -319.16B -392.92B -303.8B -195.1B -170.45B -106.98B -297.06B -282.18B -331.87B -247.15B -187.47B -213.01B -158.82B -203.11B -64.63B 6.83B 4.69B 6.56B 94.49B
Purchase of Investments
-119.47B -98.54B -65.82B -87.64B -89.93B -95.51B -80.62B -70.44B -65.61B -191.13B -213.46B -223.28B -205.88B -91.08B -506.63B -951.56B -1.3T -1.73T -1.65T -1.47T -1.51T
Sales Maturities Of Investments
20.06B 46.54B 48.76B 49.6B 119.17B 92.68B 82.28B 81.62B 14.31B 13.55B 4.79B 4.03B 10.4B 16.08B 180.73B 285.64B 366.26B 469.39B 448.56B 412.42B 397.98B
Other Investing Acitivies
49.39B 63.82B 61.13B 17.42B -7.8B -5.25B -17.4B 38.34B 49.27B 20.73B 14.76B -14.62B -15.11B 326M 11.52B -6.49B -21.1B -7.66B 16.23B -13.76B 4.78B
Investing Cash Flow
-744.32B -930.12B -977.1B -1.13T -979.36B -818.89B -815.09B -748.06B -936.25B -1.05T -1.06T -920.9B -852.6B -728.78B -932.55B -1.35T -1.5T -1.78T -1.7T -1.6T -1.5T
Debt Repayment
-90.86B -70.37B -390.02B -318.02B -191.4B 78.66B 358.47B 496.45B 504.61B 261.97B 249.28B 112.31B -117.89B -168.49B -160.13B -283.37B 18.08B 12.19B 24.2B 288.16B 21.91B
Common Stock Repurchased
-327.63B -285.55B -385.88B -366.42B -244.08B -202.97B -82.65B -85.83B -96.59B -99.25B -129.43B -119.21B -93.88B -88.62B -50.65B -21.76B -7.89B -366M -44.24B -75.24B -174.89B
Dividend Paid
-120.67B -115.25B -115.22B -104.22B -104.12B -98.62B -98.61B -92.67B -92.59B -86.57B -86.52B -80.43B -80.43B -74.34B -74.34B -67.99B -68.04B -61.29B -61.2B -55.12B -54.81B
Other Financial Acitivies
26.77B 172.93B 168.64B 149.16B 116.55B 12.23B 9.93B 11.81B 12.72B 8.15B 8.14B -5.77B -6.92B -5.12B -3.26B -72.24B -86.16B -94.62B -132.69B -7B 119.1B
Financial Cash Flow
-512.39B -298.24B -722.49B -639.5B -423.04B -210.71B 187.15B 329.76B 328.14B 84.3B 41.47B -93.1B -299.11B -336.58B -288.39B -156.97B 309.27B 666.97B 597.22B 673.56B 269.25B
Net Cash Flow
1.15T 1.07T 472.84B 102.2B -55B 426.21B 731.13B 416.76B 160.23B -568.74B -534.6B -264.03B -353.35B 262.65B -55.47B -410.59B 276.6B 271.69B 466.23B 628.56B 235.17B
Free Cash Flow
1.97T 1.67T 3.18T 3.01T 2.41T 2.61T 735.04B 122.37B 94.87B -298.94B -193.87B 93.55B 150.35B 792.55B 611.89B 566.35B 949.81B 837.91B 1.09T 1.04T 982.39B
Adj. Free Cash Flow
1.97T 1.67T 3.16T 2.99T 2.39T 2.59T 719.26B 106.59B 79.09B -314.73B -204.98B 82.44B 139.24B 781.44B 603B 557.46B 940.92B 829.02B 1.08T 1.03T 976.43B
Maintenance CapEx
-446.53B -531.11B -535.98B -600.73B -583.27B -418.7B -377.21B -435.5B -342.8B -402.52B -425.2B -336.99B -370.53B -329.3B -300.35B -322.88B -359.52B -428.97B -485.63B -524.14B -483.24B
Growth CapEx
-109.32B -116.42B -174.27B -122.71B -121.96B -205.24B -251.7B -255.1B -294.36B -211.11B -112.09B -102.9B -84.02B -111.79B -159B -144.39B -113.37B -83.27B -30.78B -11.13B -11.13B
Owner Earnings
2.08T 1.79T 3.35T 3.13T 2.53T 2.81T 986.74B 377.47B 389.24B -87.83B -81.78B 196.44B 234.36B 904.34B 770.89B 710.74B 1.06T 921.18B 1.12T 1.05T 993.51B

© 2026 bestshares.com. All rights reserved.