Sony Group Corporation logo

Sony Group Corporation

SNEJF | OTC
Chart Builder DCF Calculator
$21.88
-$1.25 (-5.42%)
At close: Sep 24, 2026, 3:20 PM ET
$21.12
-$0.76 (-3.47%)
Pre-market: Sep 24, 2026, 10:03 AM ET
Fiscal Quarter
Period Ending
Q1 2025
Jun 29, 2025
Q4 2024
Mar 30, 2025
Q3 2024
Dec 30, 2024
Q2 2024
Sep 29, 2024
Q1 2024
Jun 29, 2024
Q4 2023
Mar 30, 2024
Q3 2023
Dec 30, 2023
Q2 2023
Sep 29, 2023
Q1 2023
Jun 29, 2023
Q4 2022
Mar 30, 2023
Q3 2022
Dec 30, 2022
Q2 2022
Sep 29, 2022
Q1 2022
Jun 29, 2022
Q4 2021
Mar 30, 2022
Q3 2021
Dec 30, 2021
Q2 2021
Sep 29, 2021
Q1 2021
Jun 29, 2021
Q4 2020
Mar 30, 2021
Q3 2020
Dec 30, 2020
Q2 2020
Sep 29, 2020
Q1 2020
Jun 29, 2020
Net Income
356.6B 212.56B 494.05B 450.25B 231.64B 189.01B 363.92B 257.6B 276.03B 144.6B 398.58B 345.76B 291.38B 89.63B 461.57B 283.1B 283.21B 107.12B 373.71B 463.5B 247.04B
Depreciation & Amortization
274.4B 305.14B 298.66B 280.68B 268.5B 292.95B 281.56B 318.7B 251.77B 268.95B 248.03B 242.14B 245.47B 215.12B 236.2B 205.99B 177.92B 179.33B 178.84B 158.61B 146.96B
Stock-Based Compensation
n/a n/a n/a n/a n/a 21.66B n/a n/a n/a 15.78B n/a n/a n/a 11.11B n/a n/a n/a 8.89B n/a n/a n/a
Other Working Capital
-382.77B -105.72B 246.95B 57.52B -846.13B 1.52T 219.8B 728.08B 144.12B 76.11B 35.07B 23.62B 47.31B 31.9B -472.09B -453.03B -398.67B 258.46B 15.48B -28.07B 862M
Other Non-Cash Items
-210.43B -36.52B -201.27B 70.36B 86.1B 15.82B -28.88B -60.82B -229.57B 193.44B -68.15B 151.43B 20.18B -6.38B 144.23B 132.69B 201.62B -203.38B -218.56B -52.27B -278.99B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a -15.78B n/a n/a n/a n/a n/a n/a n/a 2.45B 37.2B -219.19B 26.11B
Change in Working Capital
-343.24B 216.5B 416.27B -58.71B -671.4B 1.79T 236B -387.77B -310.9B -210.68B -276.83B -692.56B -987.05B 126.68B -350.36B -503.56B -464.02B 177.12B 82.84B 156.64B -14.94B
Operating Cash Flow
77.33B 697.68B 1.01T 742.57B -85.16B 2.26T 852.6B 127.7B -12.67B 396.31B 301.63B 46.76B -430.02B 425.04B 491.64B 118.22B 198.73B 262.64B 454.03B 507.3B 126.19B
Capital Expenditures
-120.09B -111.21B -130.75B -193.79B -211.78B -173.93B -143.94B -175.57B -130.5B -178.89B -205.64B -122.14B -106.97B -102.54B -108.24B -136.8B -93.52B -120.8B -116.16B -142.41B -132.87B
Cash Acquisitions
-12.22B -2.86B -26.47B -96.91B -168.19B -27.6B -100.23B -7.79B -59.48B -2.96B -36.75B -197.87B -44.61B -52.65B 47.97B -138.19B -70.14B 1.55B 3.68B 292M 1.31B
Purchase of Investments
-36.68B -53.15B -4.37B -25.28B -15.75B -20.43B -26.18B -27.57B -21.32B -5.55B -16B -22.74B -146.84B -27.88B -25.82B -5.34B -32.05B -443.43B -470.74B -355.22B -464.77B
Sales Maturities Of Investments
4.42B 9.98B 3.27B 2.4B 30.9B 12.2B 4.1B 71.96B 4.41B 1.81B 3.44B 4.66B 3.65B -6.95B 2.69B 11.02B 9.33B 157.7B 107.6B 91.63B 112.46B
Other Investing Acitivies
-8.74B 5.29B 25.08B 27.77B 5.69B 2.59B -18.64B 2.55B 8.24B -9.56B 37.1B 13.48B -20.29B -15.53B 7.72B 12.99B -4.86B -4.34B -10.29B -1.62B 8.59B
Investing Cash Flow
-173.32B -151.95B -133.24B -285.81B -359.12B -198.93B -284.89B -136.42B -198.65B -195.14B -217.85B -324.62B -315.06B -205.56B -75.67B -256.32B -191.24B -409.33B -489.59B -407.33B -475.27B
Debt Repayment
-19.32B 31.8B -92.27B -11.07B 1.17B -287.85B -20.27B 115.55B 271.22B -8.03B 117.71B 123.71B 28.59B -20.73B -19.26B -106.5B -22.02B -12.36B -142.5B 194.95B -27.91B
Common Stock Repurchased
-93.34B -27.94B -55.5B -150.85B -51.26B -128.27B -36.04B -28.51B -10.15B -7.94B -39.23B -39.28B -12.81B -38.13B -29B -13.95B -7.55B -155M -105M -77M -29M
Dividend Paid
-59.87B -226M -60.1B -480M -54.45B -196M -49.09B -378M -48.96B -185M -43.15B -304M -42.93B -134M -37.06B -299M -36.85B -135M -30.71B -354M -30.09B
Other Financial Acitivies
-40.09B 7.7B 25.26B 33.9B 106.07B 3.41B 5.78B 1.3B 1.75B 1.11B 7.65B 2.21B -2.83B 1.1B -6.25B 1.06B -1.03B 2.96B -75.23B -12.86B -9.49B
Financial Cash Flow
-212.62B 11.34B -182.61B -128.51B 1.53B -412.9B -99.63B 87.95B 213.87B -15.05B 42.99B 86.33B -29.98B -57.88B -91.57B -119.68B -67.44B -9.69B 39.85B 346.56B 290.25B
Net Cash Flow
-354.46B 489.01B 763.24B 251.61B -430.02B -112B 392.6B 94.42B 51.2B 192.92B 78.23B -162.12B -677.77B 227.06B 348.8B -251.44B -61.76B -91.07B -6.32B 435.75B -66.68B
Free Cash Flow
-42.77B 586.46B 876.97B 548.79B -338.07B 2.09T 708.66B -47.87B -143.17B 217.43B 95.99B -75.38B -536.99B 322.5B 383.41B -18.57B 105.21B 141.84B 337.87B 364.88B -6.68B
Adj. Free Cash Flow
-42.77B 586.46B 876.97B 548.79B -338.07B 2.07T 708.66B -47.87B -143.17B 201.65B 95.99B -75.38B -536.99B 311.39B 383.41B -18.57B 105.21B 132.95B 337.87B 364.88B -6.68B
Maintenance CapEx
-120.09B -111.21B -32.82B -182.4B -204.68B -116.08B -97.57B -164.94B -40.12B -74.58B -155.86B -72.24B -99.84B -97.26B -67.65B -105.78B -58.62B -68.31B -90.19B -142.41B -128.06B
Growth CapEx
n/a n/a -97.93B -11.39B -7.1B -57.85B -46.37B -10.64B -90.38B -104.3B -49.78B -49.9B -7.13B -5.28B -40.59B -31.02B -34.91B -52.49B -25.97B n/a -4.81B
Owner Earnings
-42.77B 586.46B 974.9B 560.17B -330.97B 2.15T 755.03B -37.24B -52.79B 321.73B 145.77B -25.48B -529.86B 327.78B 423.99B 12.45B 140.12B 194.34B 363.84B 364.88B -1.88B

© 2026 bestshares.com. All rights reserved.